| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK 161K | -66% |
| Net profit | DKK 129K | -72% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 1M | +15% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.277 | 1.504 | 788 | 1.238 | 1.064 |
| Staff expenses | -1.232 | -1.139 | -1.136 | -761 | -817 |
| EBITDA | 416 | 237 | -227 | 475 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 416 | 237 | -227 | 475 | 161 |
| Net financials | -15 | 2.217 | -16 | -13 | -32 |
| Profit before tax | 401 | 2.654 | -243 | 462 | 129 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 401 | 2.454 | -243 | 462 | 129 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.557 | 3.117 | 2.256 | 2.472 | 2.587 |
| Equity | -1.785 | 669 | 426 | 888 | 1.017 |
| Long-term debt | 2.639 | 834 | 929 | 1.043 | 1.052 |
| Short-term debt | 1.702 | 1.614 | 901 | 540 | 518 |
| Total debt | 4.341 | 2.448 | 1.831 | 1.584 | 1.570 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1993 |
PA Management | Management | 1991 – 2018 |
JM Unofficial title | Unofficial title | 2018 – 2018 |
PE Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1998 – 2018 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 2018 | |
| Chairman | 1991 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 1991 | |
| Individual | 25–33.32% | 25–33.32% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Asbjørn Wolff-Petersen | Management | 0 companies |
| Jens Martin Arnesen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christian Wolff-Petersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jane Wolff-Petersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |