| Revenue | DKK -7K | -40% |
| EBITDA | DKK -7K | +40% |
| Net profit | DKK 37K | +39% |
| Total assets | DKK 208K | -35% |
| Equity | DKK 197K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -12 | -22 | -11 | -7 | -31 | -8 | -7 | -11 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -12 | -22 | -11 | -7 | -31 | -8 | -7 | -11 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -12 | -22 | -11 | -7 | -31 | -8 | -7 | -11 | -7 |
| Net financials | -304 | 101 | 42 | 895 | -1.216 | -20 | 65 | 4.015 | -3 | -2 | 54 |
| Profit before tax | -311 | 101 | 30 | 872 | -1.227 | -28 | 34 | 4.008 | -11 | -13 | 47 |
| Tax | -22 | 22 | -0 | -0 | -0 | -0 | 488 | 57 | -19 | -40 | 10 |
| Net profit | -289 | 79 | 30 | 872 | -1.227 | -28 | -455 | 3.951 | 8 | 27 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.149 | 4.804 | 4.877 | 5.323 | 925 | 211 | 292 | 2.941 | 391 | 318 | 208 |
| Equity | 193 | 272 | 204 | 635 | -592 | -620 | -1.074 | 2.877 | 384 | 310 | 197 |
| Long-term debt | 2.506 | 2.546 | 2.846 | 2.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.450 | 1.987 | 1.827 | 1.842 | 1.518 | 831 | 1.366 | 64 | 7 | 8 | 10 |
| Total debt | 5.956 | 4.532 | 4.673 | 4.688 | 1.518 | 831 | 1.366 | 64 | 7 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
CEDK Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rubinstein | Unofficial title | 0 companies |