| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK -21K | +49% |
| Total assets | DKK 791K | -16% |
| Equity | DKK 784K | -17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -18 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -18 | -12 | -12 |
| Net financials | 377 | 46 | 117 | -43 | -13 |
| Profit before tax | 368 | 34 | 106 | -54 | -24 |
| Tax | 81 | 8 | 20 | -12 | -3 |
| Net profit | 287 | 26 | 79 | -42 | -21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.240 | 1.152 | 1.136 | 948 | 791 |
| Equity | 1.231 | 1.143 | 1.104 | 940 | 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 32 | 8 | 8 |
| Total debt | 9 | 9 | 32 | 8 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1991 |
AE Management | Management | 2000 – 2005 |
FB Management | Management | 1991 – 2000 |
SS Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Asle Ellef Tandberg Braathen | Management | 0 companies |
| Finn Bruno Christensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Ole Steen Christensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Åge Andersen | Board of Directors | 0 companies |