| Revenue | DKK -170K | +455% |
| EBITDA | DKK -170K | -455% |
| Net profit | DKK -275K | -14% |
| Total assets | DKK 1,6M | -72% |
| Equity | DKK -327K | -530% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -9 | -67 | -15 | -19 | -33 | -23 | -29 | -30 | -29 | -31 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -7 | -9 | -67 | -15 | -19 | -33 | -23 | -29 | -30 | -29 | -31 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -7 | -9 | -67 | -15 | -19 | -33 | -23 | -29 | -30 | -29 | -31 | -170 |
| Net financials | -36 | -37 | -36 | -35 | -41 | -53 | 1.839 | -1 | -2 | -6.440 | -572 | -216 | -115 |
| Profit before tax | -65 | -45 | -45 | -101 | -56 | -72 | 1.806 | -24 | -31 | -6.471 | -601 | -246 | -285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -2 | -3 | -4 | -5 | -10 |
| Net profit | -65 | -45 | -45 | -101 | -56 | -72 | 1.806 | -16 | -29 | -6.468 | -597 | -241 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 104 | 105 | 54 | 3 | 23 | 15 | 4.046 | 5.447 | 12 | 5.629 | 5.605 | 1.589 |
| Equity | -1.522 | -1.566 | -1.612 | -1.713 | -1.769 | -1.841 | -35 | 3.990 | 5.361 | -107 | 40 | -52 | -327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.624 | 1.670 | 1.717 | 1.767 | 1.772 | 1.864 | 50 | 55 | 86 | 118 | 5.590 | 5.657 | 1.916 |
| Total debt | 1.624 | 1.670 | 1.717 | 1.767 | 1.772 | 1.864 | 50 | 55 | 86 | 118 | 5.590 | 5.657 | 1.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2017 | — | — |
ET | Audit | 1991 | — | — |
LR Management | Management | 1991 | — | — |
JA Management | Management | 2000 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 4. april 2023 ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Laust Rishøj Pedersen | Management | 0 companies |
| Jens Agerley | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |