| Revenue | DKK 185K | +99% |
| EBITDA | DKK 132K | +163% |
| Net profit | DKK 102K | +169% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 5,1M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 73 | 18 | 12 | 93 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -37 | -19 | 50 | 132 |
| Depreciation & amort. | -113 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -37 | -19 | 50 | 132 |
| Net financials | 0 | 0 | -1 | -1 | -0 |
| Profit before tax | -16 | -37 | -20 | 49 | 131 |
| Tax | 1 | -8 | -4 | 11 | 29 |
| Net profit | -18 | -29 | -16 | 38 | 102 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.804 | 5.080 | 5.107 | 5.255 | 5.390 |
| Equity | 5.749 | 5.021 | 5.005 | 5.043 | 5.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 60 | 103 | 213 | 245 |
| Total debt | 55 | 60 | 103 | 213 | 245 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
BL Founder | Founder | 1991 – 2024 |
PN Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
JC Management | Management | 1991 – 2013 |
OJ Management | Management | 1991 – 1992 |
KS Founder | Founder | 1991 – 2024 |
ML Founder | Founder | 1991 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 2018 | |
| Board of Directors | 1991 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 10–14.99% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Peter Nötel | Chief Executive Officer | 0 companies |
| Jens Christian Jensen | Management | 0 companies |
| Ole Jensen | Management | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Martin Lauritzen | Founder | 0 companies |
| Jens Steensgaard | Board of Directors | 0 companies |
| Peter Notel | Board of Directors | 0 companies |