| Revenue | DKK -40K | -106% |
| EBITDA | DKK -40K | -106% |
| Net profit | DKK 99K | -92% |
| Total assets | DKK 5,5M | -15% |
| Equity | DKK 5,5M | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 287 | 287 | -26 | 708 | -40 |
| Staff expenses | -97 | -97 | -32 | -0 | -0 |
| EBITDA | -400 | 271 | -202 | 689 | -40 |
| Depreciation & amort. | -8 | -8 | -0 | -0 | -0 |
| EBIT | -408 | 262 | -202 | 689 | -40 |
| Net financials | -9 | -10 | 4 | 117 | 166 |
| Profit before tax | -417 | 252 | -198 | 806 | 127 |
| Tax | -96 | 56 | 589 | -508 | 27 |
| Net profit | -321 | 196 | -787 | 1.314 | 99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.467 | 6.578 | 5.882 | 6.475 | 5.527 |
| Equity | 6.031 | 6.114 | 5.212 | 6.408 | 5.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 184 | 109 | 61 | 15 |
| Total debt | 192 | 184 | 109 | 61 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Audit | Audit | 1991 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2004 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Kjær | Audit | 0 companies |
| Johan Dein Ladegaard | Chairman | 0 companies |
| Mogens Emil Jensen | Board of Directors | 0 companies |
| Charlotte Skovgård Hansen | Board of Directors | 0 companies |
| Annette Skovgård Hansen | Board of Directors | 0 companies |