| Revenue | DKK -32K | +43% |
| EBITDA | DKK -32K | -43% |
| Net profit | DKK 28K | +109% |
| Total assets | DKK 9,1M | -1% |
| Equity | DKK 7,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -78 | -185 | -73 | -38 | -52 | -31 | -147 | -90 | -23 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -78 | -185 | -73 | -38 | -52 | -31 | -147 | -90 | -23 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -78 | -185 | -73 | -38 | -52 | -31 | -147 | -90 | -23 | -32 |
| Net financials | -162 | -20 | 3.096 | 1.690 | -230 | -417 | 7.067 | 69 | 45 | -303 | 61 |
| Profit before tax | -174 | -99 | 2.911 | 1.618 | -269 | -469 | 7.035 | -77 | -45 | -326 | 28 |
| Tax | -0 | -0 | -278 | -11 | -8 | -11 | -7 | -32 | -21 | -0 | -0 |
| Net profit | -174 | -99 | 3.189 | 1.628 | -260 | -458 | 7.042 | -45 | -24 | -326 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.667 | 7.468 | 8.773 | 3.625 | 2.581 | 2.232 | 9.376 | 9.313 | 9.346 | 9.197 | 9.084 |
| Equity | 4.234 | 4.136 | 7.325 | 1.676 | 1.416 | 958 | 8.000 | 7.955 | 7.931 | 7.605 | 7.634 |
| Long-term debt | 0 | 0 | 0 | 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.433 | 3.332 | 1.448 | 1.527 | 1.165 | 1.274 | 1.376 | 1.358 | 1.415 | 1.592 | 1.450 |
| Total debt | 3.433 | 3.332 | 1.448 | 1.948 | 1.165 | 1.274 | 1.376 | 1.358 | 1.415 | 1.592 | 1.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Audit | 1991 | — | — |
MV Management | Management | 2006 | — | — |
SJ Audit | Audit | 1996 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winther Viereck | Audit | 0 companies |
| Michael Vesthardt | Management | 0 companies |
| Søren Jensen | Audit | 0 companies |
| Ebbe Bartholin Holm | Chief Executive Officer | 0 companies |
| Niels Erik Nielsen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |