| Revenue | DKK -19K | +32% |
| EBITDA | DKK -19K | -32% |
| Net profit | DKK -1,1M | -274% |
| Total assets | DKK 377K | -3% |
| Equity | DKK -2M | -118% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | -150 | -38 | -24 | -30 | -10 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -32 | -16 | -12 | -14 | -19 | -150 | -38 | -24 | -30 | -10 | -14 | -19 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -50 | -34 | -30 | -14 | -19 | -150 | -38 | -24 | -30 | -10 | -14 | -19 |
| Net financials | -459 | -93 | -63 | 141 | 862 | 336 | 699 | -2.678 | -215 | 942 | -1.112 | 626 | -1.046 |
| Profit before tax | -493 | -143 | -97 | 111 | 849 | 318 | 549 | -2.715 | -239 | 912 | -1.122 | 612 | -1.064 |
| Tax | -8 | -7 | 1 | -6 | -3 | -5 | -37 | -0 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -485 | -137 | -98 | 117 | 852 | 322 | 586 | -2.715 | -238 | 912 | -1.122 | 612 | -1.064 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 384 | 311 | 413 | 1.375 | 1.453 | 2.263 | 736 | 635 | 703 | 556 | 390 | 377 |
| Equity | 210 | 73 | -25 | 93 | 944 | 1.167 | 1.700 | -1.070 | -1.307 | -395 | -1.517 | -905 | -1.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 311 | 336 | 320 | 431 | 287 | 560 | 599 | 697 | 739 | 785 | 579 | 633 |
| Total debt | 273 | 311 | 336 | 320 | 431 | 287 | 560 | 599 | 697 | 739 | 785 | 579 | 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
KB Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bonvig Penby | Chief Executive Officer | 0 companies |
| Kurt Bomholt Gravesen | Management | 0 companies |
| Statsaut. revisor Nils W. Christensen | Audit | 0 companies |
| Claus Tjerrild-Hansen | Board of Directors | 0 companies |
| Vagn Carstensen Egeberg | Chairman | 0 companies |
| Elsbeth Jac Egeberg | Chairman | 0 companies |
| Anders Holdt Høiris-Andersen | Board of Directors | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Alfred Timothy Mott | Board of Directors | 0 companies |
| Henrik Carstensen Egeberg | Board of Directors | 0 companies |