| Revenue | DKK 153K | -51% |
| EBITDA | DKK 153K | -51% |
| Net profit | DKK 142K | -47% |
| Total assets | DKK 628K | +23% |
| Equity | DKK 537K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.049 | 298 | 313 | 282 | 256 | 301 | 172 | 253 | 262 | 51 | 542 | 766 | 310 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.049 | 298 | 327 | 285 | 256 | 301 | 172 | 253 | 262 | 51 | 542 | 766 | 310 | 153 |
| Depreciation & amort. | 244 | 244 | -244 | -272 | -219 | -177 | -139 | -109 | -87 | -70 | -56 | -0 | -0 | -0 |
| EBIT | 804 | 54 | 83 | 13 | 38 | 125 | 33 | 145 | 175 | -19 | 486 | 766 | 310 | 153 |
| Net financials | 18 | 3 | 11 | -3 | -4 | 0 | 6 | 6 | 3 | 36 | 49 | 46 | 33 | 30 |
| Profit before tax | 822 | 56 | 94 | 10 | 33 | 125 | 38 | 151 | 178 | 17 | 536 | 812 | 343 | 182 |
| Tax | 206 | 15 | 7 | 1 | 8 | 28 | 8 | 33 | 39 | 4 | 118 | 179 | 75 | 40 |
| Net profit | 616 | 41 | 87 | 8 | 25 | 98 | 30 | 118 | 139 | 13 | 418 | 633 | 268 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.949 | 1.538 | 1.443 | 1.403 | 1.235 | 1.402 | 1.390 | 1.465 | 1.644 | 1.502 | 2.023 | 996 | 509 | 628 |
| Equity | 841 | 883 | 969 | 978 | 1.003 | 1.101 | 1.131 | 1.248 | 1.387 | 1.400 | 1.818 | 777 | 394 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 130 | 179 | 75 | 40 |
| Short-term debt | 775 | 382 | 286 | 191 | 44 | 151 | 140 | 122 | 181 | 22 | 26 | 41 | 40 | 51 |
| Total debt | 775 | 382 | 286 | 191 | 44 | 151 | 140 | 122 | 181 | 41 | 156 | 219 | 115 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PM Founder | Founder | 1991 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ferløv Greth | Chief Executive Officer | 0 companies |
| Peter Møller Nielsen | Founder | 0 companies |
| Revisionsfirmaet Ole Vestergaard Statsautoriseret revisor | Audit | 0 companies |