| Revenue | DKK 36K | -59% |
| EBITDA | DKK -166K | -14% |
| Net profit | DKK -167K | -22% |
| Total assets | DKK 799K | -24% |
| Equity | DKK 105K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 113 | 240 | 397 | 317 | 407 | 300 | 317 | 295 | 356 | 227 | 137 | 86 | 36 |
| Staff expenses | -144 | -138 | -204 | -360 | -285 | -307 | -317 | -321 | -285 | -298 | -262 | -261 | -232 | -202 |
| EBITDA | 155 | -25 | 36 | 37 | 33 | 100 | -17 | -4 | 10 | 58 | -41 | -123 | -146 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -3 | -4 | -0 | -6 | -6 | -5 |
| EBIT | 155 | -25 | 36 | 37 | 33 | 99 | -21 | -8 | 7 | 54 | -41 | -129 | -152 | -172 |
| Net financials | -15 | -3 | -2 | -36 | -11 | -18 | -6 | -18 | -8 | 1 | -11 | 6 | 16 | 5 |
| Profit before tax | 141 | -28 | 34 | 1 | 22 | 80 | -27 | -26 | -1 | 55 | -52 | -123 | -136 | -167 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | -28 | 34 | 1 | 22 | 80 | -27 | -26 | -1 | 55 | -52 | -123 | -136 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.368 | 1.316 | 1.398 | 1.393 | 1.318 | 1.436 | 1.348 | 1.394 | 1.538 | 1.445 | 1.319 | 1.198 | 1.049 | 799 |
| Equity | 472 | 444 | 478 | 479 | 502 | 582 | 555 | 529 | 528 | 583 | 531 | 408 | 271 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 896 | 872 | 920 | 914 | 816 | 854 | 793 | 865 | 1.010 | 863 | 788 | 790 | 777 | 695 |
| Total debt | 896 | 872 | 920 | 914 | 816 | 854 | 793 | 865 | 1.010 | 863 | 788 | 790 | 777 | 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1991 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TT Management | Management | 1991 | — | — |
P | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALLEBO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Line Viola Johansen Thorngaard | Chief Executive Officer | 0 companies |
| Torben Thorngaard | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Ulrich Vallebo Thorngaard | Board of Directors | 0 companies |
| Rolf Vallebo Thorngaard | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Jane Vallebo Thorngaard Heitmann | Board of Directors | 0 companies |