| Revenue | DKK -28K | +12% |
| EBITDA | DKK -28K | +49% |
| Net profit | DKK -205K | -587% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | 173 | -60 | 42 | -93 | -25 | -28 |
| Staff expenses | -0 | -0 | -9 | -0 | -18 | -0 | -0 |
| EBITDA | -117 | 277 | -171 | 79 | 2.018 | -55 | -28 |
| Depreciation & amort. | 38 | -38 | -12 | -0 | 750 | -0 | -0 |
| EBIT | -155 | 239 | -182 | 79 | 1.268 | -55 | -28 |
| Net financials | -29 | -30 | -21 | -4 | -10 | -5 | -178 |
| Profit before tax | 119 | 225 | 20 | -417 | 570 | -30 | -205 |
| Tax | -22 | 30 | -24 | 9 | 153 | -0 | -0 |
| Net profit | 141 | 196 | 43 | -426 | 417 | -30 | -205 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 323 | 248 | 311 | 152 | 407 | 400 | 0 |
| Equity | -130 | 66 | 109 | -317 | 100 | 70 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 182 | 201 | 469 | 307 | 331 | 0 |
| Total debt | 453 | 182 | 202 | 469 | 307 | 331 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
JB | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1991 | |
| Individual | 50.0% | 50.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Billy Møller Olsen | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Kasper Mikkelsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |