| Revenue | DKK -32K | +202% |
| EBITDA | DKK -32K | +91% |
| Net profit | DKK -37K | +89% |
| Total assets | DKK 0 | — |
| Equity | DKK -47K | -370% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 28 | 28 | 28 | 40 | 39 | 39 | 39 | 26 | -11 | -32 |
| Staff expenses | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 28 | -72 | 28 | -72 | 39 | 40 | 39 | 39 | -340 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 28 | -72 | 28 | -72 | 39 | 40 | 39 | 39 | -340 | -32 |
| Net financials | 0 | 1 | 4 | 6 | 8 | 9 | -1 | 12 | 12 | -0 | -0 |
| Profit before tax | -1 | 29 | -35 | 33 | 48 | 48 | 38 | 51 | 38 | -340 | -32 |
| Tax | 0 | 7 | 17 | 8 | 10 | 11 | 8 | 11 | 8 | -0 | 5 |
| Net profit | -1 | 22 | -51 | 25 | 37 | 37 | 30 | 40 | 30 | -340 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 195 | 243 | 177 | 216 | 295 | 320 | 332 | 371 | 0 | 0 |
| Equity | 160 | 182 | 130 | 156 | 193 | 230 | 260 | 300 | 330 | -10 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 113 | 21 | 23 | 64 | 60 | 33 | 41 | 10 | 47 |
| Total debt | 11 | 13 | 113 | 21 | 23 | 64 | 60 | 33 | 41 | 10 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2021 | — | — |
BD Management | Management | 2013 | — | — |
MN Management | Management | 1991 | — | — |
FB Unofficial title | Unofficial title | 2022 | — | — |
LN Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN GULDBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
MARSAN ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Guldbæk Nielsen | Management | 0 companies |
| Brian Duncker Nørholm | Management | 0 companies |
| Mogens Nørholm | Management | 0 companies |
| Finn Bødstrup | Unofficial title | 0 companies |
| Lena Nørholm | Management | 0 companies |
| Henrik Nørholm | Board of Directors | 0 companies |
| Sanne Mejdahl Stender | Board of Directors | 0 companies |
| Gitte Seeberg | Board of Directors | 0 companies |
| Preben Nørholm | Chairman | 0 companies |
| Bent Guldbæk Nielsen | Chairman | 0 companies |
| Kirsten Jørgensen Bech | Board of Directors | 0 companies |