| Revenue | DKK 8,4M | -1% |
| EBITDA | DKK 2,1M | +11% |
| Net profit | DKK 943K | +335% |
| Total assets | DKK 27,6M | +2% |
| Equity | DKK 7M | +16% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | 8.737 | 7.880 | 8.427 | 8.369 |
| Staff expenses | -6.636 | -6.301 | -6.942 | -6.577 | -6.314 |
| EBITDA | 945 | 2.436 | 938 | 1.850 | 2.055 |
| Depreciation & amort. | -924 | -773 | -692 | -987 | -1.034 |
| EBIT | 21 | 1.663 | 246 | 863 | 1.021 |
| Net financials | -166 | -54 | -429 | -580 | 13 |
| Profit before tax | -145 | 1.609 | -183 | 283 | 1.034 |
| Tax | 187 | 367 | -3 | 66 | 91 |
| Net profit | -332 | 1.242 | -180 | 217 | 943 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 23.416 | 24.237 | 24.383 | 26.936 | 27.558 |
| Equity | 4.798 | 6.040 | 5.860 | 6.077 | 7.021 |
| Long-term debt | 691 | 530 | 3.739 | 3.233 | 8.685 |
| Short-term debt | 17.884 | 17.357 | 14.477 | 17.254 | 11.799 |
| Total debt | 18.575 | 17.887 | 18.216 | 20.487 | 20.484 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
FJ Management | Management | 1996 – 1997 |
HC Management | Management | 1991 – 1992 |
OG Management | Management | 1996 – 1996 |
KD Management | Management | 1997 – 2002 |
NC Management | Management | 1991 – 1996 |
JB Chief Executive Officer | Chief Executive Officer | 2002 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 2002 | |
| Chairman | 2002 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 1991 – 1996 | |
| Chairman | 1991 – 1997 | |
| Chairman | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jensen | Management | 0 companies |
| Henrik Calum | Management | 0 companies |
| Otto Gabriel Ebbe Kristensen | Management | 0 companies |
| Knud Degn Jensen | Management | 0 companies |
| Niels Christian Nielsen | Management | 0 companies |
| John Bjeldbak | Chief Executive Officer | 0 companies |
| Ruth Emma Lynggaard Boll | Board of Directors | 0 companies |
| Mogens Mortensen | Chairman | 0 companies |
| Carsten Henriksen | Chairman | 0 companies |
| Ilse Nielsen | Board of Directors | 0 companies |
| Steen Thyboe Christensen | Chairman | 0 companies |
| Asger Bruun-Christensen | Chairman | 0 companies |