| Revenue | DKK -21K | -63% |
| EBITDA | DKK -21K | +63% |
| Net profit | DKK -21K | +63% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 2,2M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.057 | 1.293 | 1.464 | 1.430 | 1.195 | 1.114 | -150 | -119 | -111 | -67 | -148 | -57 | -21 |
| Staff expenses | -1.613 | -1.563 | -1.384 | -1.240 | -1.167 | -979 | -200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 444 | -271 | 80 | 189 | 28 | 135 | -350 | -119 | -111 | -67 | -148 | -57 | -21 |
| Depreciation & amort. | 81 | -58 | -53 | -58 | -99 | -40 | -103 | -57 | -57 | -0 | -0 | -0 | -0 |
| EBIT | 363 | -329 | 27 | 131 | -70 | 95 | -454 | -175 | -168 | -67 | -148 | -57 | -21 |
| Net financials | -33 | 135 | 189 | 142 | -121 | 267 | -53 | -2 | 27 | 19 | 5 | -0 | 0 |
| Profit before tax | 330 | -194 | 216 | 273 | -191 | 362 | -507 | -177 | -141 | -112 | -143 | -57 | -21 |
| Tax | 61 | -75 | 13 | 50 | -41 | 30 | 4 | -0 | 23 | -0 | -0 | -0 | -0 |
| Net profit | 268 | -119 | 203 | 223 | -151 | 332 | -511 | -177 | -164 | -112 | -143 | -57 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.048 | 1.835 | 2.124 | 1.993 | 1.686 | 2.057 | 1.074 | 852 | 649 | 420 | 248 | 2.204 | 2.184 |
| Equity | 1.339 | 1.171 | 1.326 | 1.500 | 1.299 | 1.581 | 1.018 | 788 | 570 | 402 | 202 | 2.175 | 2.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 709 | 664 | 798 | 494 | 387 | 476 | 56 | 64 | 79 | 18 | 46 | 30 | 30 |
| Total debt | 709 | 664 | 798 | 494 | 387 | 476 | 56 | 64 | 79 | 18 | 46 | 30 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|