| Revenue | DKK 12,9M | +38% |
| EBITDA | DKK 3,7M | +119% |
| Net profit | DKK 2,7M | +120% |
| Total assets | DKK 9,8M | +19% |
| Equity | DKK 4,4M | +159% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.913 | 6.882 | 6.613 | 5.893 | 7.224 | 7.900 | 8.125 | 9.963 | 9.575 | 10.653 | 10.494 | 11.611 | 9.300 | 12.857 |
| Staff expenses | -5.222 | -4.871 | -5.023 | -5.100 | -5.555 | -6.226 | -6.678 | -6.968 | -6.882 | -7.632 | -7.627 | -8.898 | -7.552 | -9.183 |
| EBITDA | 1.691 | 2.011 | 1.590 | 793 | 1.669 | 1.673 | 1.447 | 2.995 | 2.693 | 3.021 | 2.867 | 2.709 | 1.680 | 3.674 |
| Depreciation & amort. | -116 | 186 | 237 | 180 | 180 | -163 | -130 | -144 | -193 | -174 | -105 | -64 | -107 | -260 |
| EBIT | 1.575 | 1.825 | 1.353 | 613 | 1.490 | 1.511 | 1.318 | 2.851 | 2.501 | 2.847 | 2.762 | 2.645 | 1.574 | 3.414 |
| Net financials | -119 | 7 | 57 | -14 | -27 | 1 | -52 | 4 | 1 | 52 | 33 | -6 | 8 | 50 |
| Profit before tax | 1.457 | 1.832 | 1.409 | 599 | 1.463 | 1.512 | 1.266 | 2.854 | 2.501 | 2.900 | 2.795 | 2.639 | 1.582 | 3.465 |
| Tax | 412 | 460 | 343 | 140 | 323 | 334 | 282 | 628 | 550 | 638 | 616 | 581 | 349 | 755 |
| Net profit | 1.044 | 1.372 | 1.067 | 459 | 1.140 | 1.178 | 984 | 2.226 | 1.951 | 2.261 | 2.179 | 2.058 | 1.233 | 2.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.824 | 6.847 | 4.535 | 3.650 | 4.622 | 5.034 | 4.929 | 6.803 | 8.026 | 7.930 | 9.190 | 8.150 | 8.294 | 9.833 |
| Equity | 2.130 | 2.202 | 1.968 | 1.427 | 2.167 | 2.345 | 2.229 | 3.475 | 3.226 | 3.537 | 3.467 | 3.374 | 1.701 | 4.411 |
| Long-term debt | 2.674 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 536 | 542 | 524 | 543 | 558 | 0 |
| Short-term debt | 0 | 4.536 | 2.541 | 2.172 | 2.390 | 2.596 | 2.596 | 2.969 | 4.084 | 3.668 | 4.912 | 3.950 | 5.699 | 4.638 |
| Total debt | 2.674 | 4.536 | 2.541 | 2.172 | 2.390 | 2.596 | 2.596 | 3.162 | 4.620 | 4.210 | 5.436 | 4.493 | 6.257 | 4.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM | Audit | 1995 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PC | Audit | 1991 | — | — |
GJ Founder | Founder | 1991 | — | — |
KF Founder | Founder | 1991 | — | — |
JL Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petrowsky Gruppen A/S | Company | 50.0% | 50.0% | 2024 |
Henrik Sørensen Holding ApS | Company | 20.0% | 20.0% | 2025 |
BJARNE BIRK HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Morten Ludvigsen | Audit | 0 companies |
| Bjarne Birk Nielsen | Chief Executive Officer | 0 companies |
| Peder Clemmensen Pedersen | Audit | 0 companies |
| Gunnar Johannes Krenk | Founder | 0 companies |
| Ketty Faxe | Founder | 0 companies |
| John Leif Petersen | Founder | 0 companies |
| Trine Stoklund Bauer | Chairman | 0 companies |
| Lars Bilde | Board of Directors | 0 companies |
| Lars Petrowsky | Board of Directors | 0 companies |
| Mads Kristian Nielsen | Board of Directors | 0 companies |
| Brian Seeberg | Chairman | 0 companies |
| Tina Marie Petrowsky | Board of Directors | 0 companies |
| Simon Remmer Petrowsky | Board of Directors | 0 companies |
| Katja Petrowsky | Board of Directors | 0 companies |
| Jan Bisgaard | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |