| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | -6% |
| Net profit | DKK 346K | -50% |
| Total assets | DKK 1,9M | +18% |
| Equity | DKK 1,2M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 613 | 42 | -37 | -31 | -31 | -31 | -22 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 613 | 42 | -37 | -31 | -31 | -31 | -22 | -23 | -24 | -25 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 613 | 42 | -37 | -31 | -31 | -31 | -22 | -23 | -24 | -25 | -27 | -29 |
| Net financials | 1.045 | 922 | 783 | 676 | -109 | 443 | 465 | 428 | 173 | 243 | 253 | 718 | 353 |
| Profit before tax | 1.005 | 1.535 | 824 | 639 | -140 | 412 | 434 | 406 | 150 | 219 | 228 | 691 | 324 |
| Tax | -36 | 4 | 0 | 8 | 7 | 24 | 25 | 27 | -8 | -6 | -14 | -4 | -22 |
| Net profit | 1.041 | 1.531 | 824 | 631 | -147 | 388 | 409 | 379 | 158 | 225 | 242 | 695 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.394 | 6.458 | 4.041 | 4.613 | 4.868 | 4.971 | 5.281 | 5.657 | 774 | 880 | 896 | 1.634 | 1.935 |
| Equity | 1.721 | 3.159 | 3.939 | 4.580 | 4.431 | 4.819 | 5.230 | 5.605 | 749 | 589 | 832 | 1.556 | 1.217 |
| Long-term debt | 626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.048 | 3.299 | 102 | 33 | 32 | 51 | 50 | 52 | 25 | 291 | 64 | 78 | 718 |
| Total debt | 3.674 | 3.299 | 102 | 33 | 32 | 51 | 50 | 52 | 25 | 291 | 64 | 78 | 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1991 | — | — |
EW Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMA NORD EXPORT ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knudsen | Management | 0 companies |
| Eli Wallin | Management | 0 companies |
| Michael Maul Svarrer | Board of Directors | 0 companies |
| Sven Moesgaard | Board of Directors | 0 companies |