| Revenue | DKK 1,4M | -14% |
| EBITDA | DKK 347K | -25% |
| Net profit | DKK 265K | -23% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 1,6M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.161 | 2.255 | 1.736 | 1.627 | 1.400 |
| Staff expenses | -1.584 | -1.202 | -901 | -1.163 | -1.052 |
| EBITDA | 577 | 1.053 | 835 | 464 | 347 |
| Depreciation & amort. | -291 | -77 | -49 | -43 | -28 |
| EBIT | 286 | 976 | 786 | 421 | 319 |
| Net financials | -1 | 9 | 15 | 19 | 22 |
| Profit before tax | 285 | 986 | 800 | 440 | 341 |
| Tax | 68 | 217 | 176 | 97 | 76 |
| Net profit | 217 | 768 | 624 | 343 | 265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.700 | 2.499 | 2.547 | 2.348 | 2.109 |
| Equity | 1.817 | 1.543 | 1.917 | 1.636 | 1.558 |
| Long-term debt | 179 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 940 | 611 | 686 | 529 |
| Total debt | 854 | 940 | 611 | 686 | 529 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FB Founder | Founder | 1991 |
IH Founder | Founder | 1991 |
AB Founder | Founder | 1991 |
| Former (1) | ||
| Audit | 1991 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 1991 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Company | 100% | 90–99.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Borg | Founder | 0 companies |
| Ivan Hansen | Founder | 0 companies |
| Anette Borg | Founder | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Henrik Nicolai Hørdum Clausen | Chairman | 0 companies |
| Tine Bruun Jørgensen | Board of Directors | 0 companies |
| Poul Erik Hansen | Board of Directors | 0 companies |