| Revenue | DKK -37K | -4% |
| EBITDA | DKK -37K | +4% |
| Net profit | DKK -96K | -174% |
| Total assets | DKK 701K | -24% |
| Equity | DKK 701K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.031 | 428 | 707 | 608 | 607 | 562 | 398 | 242 | -20 | -75 | -60 | -31 | -38 | -37 |
| Staff expenses | -540 | -298 | -455 | -456 | -575 | -412 | -351 | -244 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 491 | 130 | 252 | 153 | 32 | 150 | 47 | -2 | -20 | -75 | -60 | -31 | -38 | -37 |
| Depreciation & amort. | -179 | -169 | -32 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | -40 | 220 | 111 | 32 | 150 | 47 | -2 | -20 | -75 | -60 | -31 | -38 | -37 |
| Net financials | 1 | 28 | 100 | -43 | 161 | 203 | 121 | -17 | 120 | 426 | -165 | 156 | 172 | -60 |
| Profit before tax | 312 | -12 | 320 | 67 | 193 | 353 | 168 | -19 | 101 | 352 | -224 | 124 | 134 | -96 |
| Tax | 78 | -2 | 76 | 18 | 45 | 76 | 37 | 0 | 18 | 72 | -7 | -4 | 5 | -1 |
| Net profit | 234 | -10 | 243 | 49 | 148 | 277 | 130 | -19 | 83 | 279 | -218 | 128 | 129 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.728 | 1.729 | 1.695 | 1.546 | 1.683 | 1.705 | 1.753 | 1.499 | 1.441 | 1.672 | 1.276 | 1.292 | 918 | 701 |
| Equity | 1.346 | 1.239 | 1.386 | 1.337 | 1.385 | 1.561 | 1.587 | 1.462 | 1.437 | 1.606 | 1.276 | 1.289 | 918 | 701 |
| Long-term debt | 21 | 402 | 46 | 9 | 38 | 49 | 25 | 0 | 0 | 66 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 479 | 247 | 193 | 260 | 96 | 140 | 36 | 4 | 0 | 0 | 3 | 0 | 0 |
| Total debt | 349 | 479 | 293 | 202 | 298 | 145 | 165 | 36 | 4 | 66 | 0 | 3 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 | |
SØREN HYLLESTED ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fauerholdt Hansen | Audit | 0 companies |