| Revenue | DKK 296K | +668% |
| EBITDA | DKK 296K | +724% |
| Net profit | DKK 171K | +711% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 2,6M | +3042% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 837 | 851 | 781 | 659 | 834 | 804 | 683 | 708 | 797 | 336 | 273 | 39 | 296 |
| Staff expenses | -20 | -20 | -20 | -20 | -94 | -97 | -94 | -91 | -73 | -60 | -27 | -3 | -0 |
| EBITDA | 170 | 123 | 220 | -113 | 245 | 149 | 96 | -16 | 273 | 276 | 246 | 36 | 296 |
| Depreciation & amort. | -0 | -75 | -75 | -83 | -104 | -128 | -57 | -58 | -58 | -58 | -58 | -58 | -58 |
| EBIT | 170 | 48 | 145 | -195 | 141 | 21 | 39 | -74 | 215 | 218 | 188 | -22 | 238 |
| Net financials | -71 | -41 | -36 | -62 | -35 | -38 | -36 | -27 | -25 | -22 | -16 | -13 | -18 |
| Profit before tax | 99 | 6 | 109 | -258 | 105 | -17 | 3 | -101 | 190 | 196 | 172 | -35 | 219 |
| Tax | 20 | 8 | 19 | -69 | 2 | -4 | 1 | -22 | 41 | 57 | 38 | -7 | 48 |
| Net profit | 79 | -2 | 91 | -189 | 103 | -13 | 2 | -79 | 149 | 139 | 133 | -28 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.343 | 4.597 | 4.574 | 4.700 | 4.740 | 4.732 | 4.606 | 4.489 | 4.638 | 4.488 | 4.414 | 4.390 | 4.377 |
| Equity | -225 | -227 | -136 | -325 | -222 | -235 | -233 | -312 | -164 | -24 | 109 | 81 | 2.552 |
| Long-term debt | 3.141 | 2.927 | 2.724 | 2.982 | 2.756 | 2.525 | 2.293 | 2.052 | 1.817 | 1.752 | 1.341 | 1.102 | 868 |
| Short-term debt | 1.147 | 1.505 | 1.615 | 1.707 | 1.868 | 2.107 | 2.141 | 2.340 | 2.564 | 2.339 | 2.543 | 2.786 | 535 |
| Total debt | 4.289 | 4.433 | 4.339 | 4.689 | 4.624 | 4.632 | 4.434 | 4.392 | 4.382 | 4.092 | 3.884 | 3.888 | 1.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1991 | — | — |
KS Management | Management | 1998 | — | — |
OH Audit | Audit | 1991 | — | — |
HO Management | Management | 2009 | — | — |
AS Unofficial title | Unofficial title | 2025 | — | — |
JS Management | Management | 1991 | — | — |
HP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSAKTIESELSKABET SØNDERSKOVHUS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Sørensen | Management | 0 companies |
| Kim Sejer Sørensen | Management | 0 companies |
| Ove Haugsted | Audit | 0 companies |
| Hanne Olsen | Management | 0 companies |
| Anders Scheel Frederiksen | Unofficial title | 0 companies |
| Jan Sørensen | Management | 0 companies |
| Hans Peder Sørensen | Management | 0 companies |