| Revenue | DKK 240K | -3% |
| EBITDA | DKK 240K | -3% |
| Net profit | DKK 135K | -38% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 937K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -41 | 254 | 273 | 343 | 224 | 298 | 254 | 277 | 303 | 285 | 630 | 248 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -41 | 254 | 273 | 343 | 224 | 298 | 254 | 277 | 303 | 285 | 630 | 248 | 240 |
| Depreciation & amort. | -0 | -0 | -192 | -153 | -153 | -153 | -153 | -177 | -177 | -177 | -178 | -179 | -190 | -200 |
| EBIT | -24 | -41 | 62 | 120 | 190 | 71 | 144 | 78 | 101 | 126 | 106 | 451 | 58 | 40 |
| Net financials | -244 | 25 | 123 | 154 | -469 | -578 | 8 | 38 | 30 | 100 | -25 | -18 | 230 | 65 |
| Profit before tax | -268 | -16 | 185 | 274 | -279 | -507 | 152 | 115 | 131 | 226 | 81 | 434 | 289 | 105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 25 | 9 | 57 | 9 | 92 | 14 | -158 |
| Net profit | -268 | -16 | 185 | 274 | -279 | -507 | 140 | 90 | 122 | 168 | 72 | 341 | 218 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.886 | 3.325 | 4.936 | 5.016 | 4.474 | 2.021 | 1.750 | 2.340 | 2.495 | 2.612 | 2.700 | 3.075 | 3.172 | 3.238 |
| Equity | -8 | -24 | 162 | 436 | 157 | -350 | -211 | -120 | 2 | 170 | 243 | 584 | 802 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.894 | 3.348 | 4.774 | 4.580 | 4.317 | 2.372 | 1.949 | 2.423 | 2.447 | 2.367 | 2.392 | 2.431 | 2.339 | 2.281 |
| Total debt | 2.894 | 3.348 | 4.774 | 4.580 | 4.317 | 2.372 | 1.949 | 2.423 | 2.447 | 2.367 | 2.392 | 2.431 | 2.339 | 2.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Founder | Founder | 1991 | — | — |
JE Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Neppe Rosenkvist | Founder | 0 companies |
| Jens Erik Christensen | Founder | 0 companies |