| Revenue | DKK 665K | +1% |
| EBITDA | DKK 382K | -11% |
| Net profit | DKK 363K | -5% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 5,1M | +8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 573 | 627 | 615 | 658 | 665 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 460 | 508 | 446 | 430 | 382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 460 | 508 | 446 | 430 | 382 |
| Net financials | -71 | -59 | -52 | -46 | -19 |
| Profit before tax | 389 | 449 | 394 | 384 | 363 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 389 | 449 | 394 | 384 | 363 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.092 | 5.687 | 5.907 | 5.653 | 5.576 |
| Equity | 3.508 | 3.956 | 4.351 | 4.734 | 5.097 |
| Long-term debt | 1.933 | 1.107 | 934 | 376 | 0 |
| Short-term debt | 651 | 623 | 623 | 542 | 479 |
| Total debt | 2.584 | 1.730 | 1.556 | 919 | 479 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Administration | Administration | 1990 |
AD Deputy | Deputy | 2023 |
| Former (1) | ||
Ri | Audit | 1990 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bahrt Krabbe | Administration | 0 companies |
| Revisorerne i Højbjerg | Audit | 0 companies |
| Allan Dam Sørensen | Deputy | 0 companies |
| Jens Erik Skov Jakobsen | Board of Directors | 0 companies |