| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +23% |
| Net profit | DKK -19K | +9% |
| Total assets | DKK 89K | -19% |
| Equity | DKK 82K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -11 | -17 | -31 | -34 | -45 | -21 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 95 | -11 | -17 | -31 | -34 | -45 | -21 | -14 | -21 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 95 | -11 | -17 | -31 | -34 | -45 | -21 | -14 | -21 | -16 |
| Net financials | 0 | 167 | -21 | 219 | 97 | 311 | -2 | -1 | -0 | -0 | -3 |
| Profit before tax | — | 262 | -32 | 202 | 67 | 277 | -47 | -22 | -15 | -21 | -19 |
| Tax | 35 | -54 | -0 | 48 | 15 | 61 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 316 | -32 | 154 | 52 | 216 | -47 | -22 | -15 | -21 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.101 | 1.122 | 1.051 | 1.217 | 1.265 | 1.547 | 325 | 256 | 130 | 111 | 89 |
| Equity | 851 | 1.055 | 1.023 | 1.178 | 1.230 | 1.446 | 158 | 136 | 121 | 101 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 67 | 27 | 39 | 35 | 102 | 166 | 120 | 9 | 10 | 8 |
| Total debt | 190 | 67 | 27 | 39 | 35 | 102 | 166 | 120 | 9 | 10 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 2000 | — | — |
ET | Audit | 1991 | — | — |
SK | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| NB Revision | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut.revisor Klavs Bech | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |