| Revenue | DKK 5,1M | +37% |
| EBITDA | DKK 40K | +103% |
| Net profit | DKK 36K | +103% |
| Total assets | DKK 7,3M | -15% |
| Equity | DKK 3M | +1% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.202 | 4.455 | 5.910 | 3.687 | 5.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | -471 | 315 | -1.478 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | -471 | 315 | -1.478 | 40 |
| Net financials | -18 | -48 | -4 | 19 | 6 |
| Profit before tax | 55 | -520 | 311 | -1.459 | 46 |
| Tax | 12 | -69 | 30 | -303 | 10 |
| Net profit | 43 | -451 | 281 | -1.156 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.604 | 10.494 | 8.696 | 8.611 | 7.290 |
| Equity | 4.330 | 3.879 | 4.160 | 3.004 | 3.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.028 | 6.481 | 4.389 | 5.607 | 4.250 |
| Total debt | 7.028 | 6.481 | 4.389 | 5.607 | 4.250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NH Management | Management | 1991 |
| Former (2) | ||
ET | Audit | 1991 – 1992 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Board of Directors | 1999 | |
| Former (1) | ||
| Board of Directors | 1991 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Nils Henrik Christiansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders Johannes Christiansen | Board of Directors | 0 companies |
| Jens Erik Christiansen | Board of Directors | 0 companies |
| Leo Christiansen | Board of Directors | 0 companies |