| Revenue | DKK -300K | -140% |
| EBITDA | DKK -1,5M | -256% |
| Net profit | DKK -1,7M | -1% |
| Total assets | DKK 3,5M | -13% |
| Equity | DKK -4,8M | -54% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.195 | 455 | 614 | 753 | -300 |
| Staff expenses | -882 | -1.129 | -1.344 | -1.165 | -1.168 |
| EBITDA | 313 | -675 | -730 | -412 | -1.468 |
| Depreciation & amort. | -32 | -24 | -9 | -8 | -21 |
| EBIT | 281 | -698 | -739 | -420 | -1.489 |
| Net financials | -184 | -158 | -159 | -184 | -199 |
| Profit before tax | 97 | -857 | -898 | -604 | -1.688 |
| Tax | -693 | -182 | -195 | 1.071 | -0 |
| Net profit | 790 | -674 | -702 | -1.675 | -1.688 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.376 | 4.841 | 4.137 | 4.046 | 3.521 |
| Equity | -104 | -779 | -1.481 | -3.156 | -4.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.480 | 5.619 | 5.618 | 7.202 | 8.365 |
| Total debt | 4.480 | 5.619 | 5.618 | 7.202 | 8.365 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1992 |
PG Management | Management | 1991 – 2018 |
BB | Audit | 1991 – 1994 |
PE Management | Management | 1991 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Paul Garodkin | Management | 0 companies |
| Børge Braarup Frederiksen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |