| Revenue | DKK -15K | -7% |
| EBITDA | DKK -15K | +7% |
| Net profit | DKK 478K | -11% |
| Total assets | DKK 4,5M | +13% |
| Equity | DKK 4,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.898 | 2.137 | 1.995 | 2.023 | 1.957 | 986 | -58 | -20 | -16 | -11 | -13 | -16 | -15 |
| Staff expenses | -1.155 | -1.358 | -1.069 | -1.235 | -1.296 | -785 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 136 | 281 | 232 | 122 | 144 | -61 | 1.331 | -16 | -11 | -13 | -16 | -15 |
| Depreciation & amort. | -69 | -55 | -57 | -58 | -60 | 126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | 82 | 224 | 174 | 63 | 18 | -61 | 1.331 | -16 | -11 | -13 | -16 | -15 |
| Net financials | 75 | 151 | 180 | 160 | 11 | 1.123 | -192 | -645 | 275 | 907 | -707 | 556 | 579 |
| Profit before tax | 255 | 233 | 404 | 335 | 73 | 1.140 | -252 | 686 | 258 | 896 | -719 | 540 | 564 |
| Tax | 66 | 59 | 97 | 78 | 14 | 252 | -47 | 151 | 58 | 197 | -0 | -0 | 86 |
| Net profit | 189 | 174 | 307 | 257 | 60 | 888 | -206 | 535 | 201 | 699 | -719 | 540 | 478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.989 | 2.050 | 2.237 | 2.462 | 2.505 | 3.096 | 2.762 | 3.381 | 3.496 | 4.372 | 3.470 | 4.010 | 4.527 |
| Equity | 1.764 | 1.842 | 2.050 | 2.207 | 2.165 | 2.950 | 2.744 | 3.279 | 3.480 | 4.178 | 3.459 | 3.999 | 4.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 208 | 188 | 256 | 340 | 146 | 18 | 101 | 16 | 193 | 11 | 11 | 51 |
| Total debt | 225 | 208 | 188 | 256 | 340 | 146 | 18 | 101 | 16 | 193 | 11 | 11 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
V Audit | Audit | 1991 | — | — |
| Audit | 1991 | — | — | |
BP Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| VitalRevision | Audit | 0 companies |
| REVISIONSFIRMAET A. ROLF LARSEN VEJLE, STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Benny Petersen | Management | 0 companies |