| Revenue | DKK 329K | -33% |
| EBITDA | DKK 37K | +387% |
| Net profit | DKK 282 | +101% |
| Total assets | DKK 588K | +4% |
| Equity | DKK 467K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.286 | 895 | 1.841 | 1.279 | 907 | 721 | 738 | 494 | 329 |
| Staff expenses | -703 | -686 | -681 | -750 | -587 | -558 | -553 | -507 | -293 |
| EBITDA | 793 | 209 | 1.129 | 529 | 320 | 162 | 186 | -13 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -48 | -36 | -36 | -36 | -36 |
| EBIT | 793 | 209 | 1.129 | 499 | 272 | 126 | 150 | -49 | 1 |
| Net financials | 5 | 1 | 5 | 1 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | 797 | 210 | 1.134 | 499 | 272 | 126 | 149 | -49 | 0 |
| Tax | 200 | 55 | 279 | 120 | 50 | 28 | 33 | -11 | 0 |
| Net profit | 598 | 155 | 855 | 380 | 222 | 98 | 116 | -39 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 811 | 2.090 | 1.374 | 977 | 848 | 877 | 566 | 588 |
| Equity | 508 | 513 | 518 | 500 | 722 | 620 | 636 | 467 | 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 950 | 163 | 722 | 476 | 233 | 211 | 229 | 92 | 121 |
| Total debt | 950 | 163 | 1.572 | 874 | 233 | 211 | 229 | 92 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
CP Management | Management | 1998 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HP Management | Management | 2016 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERKUR INVEST A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Pardei Boje Starck | Management | 0 companies |
| Julie Porst | Chief Executive Officer | 0 companies |
| Henrik Porst | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Per Lohmann Rasmussen | Board of Directors | 0 companies |
| Peter Durup | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Nielsen Grøndahl | Board of Directors | 0 companies |
| Lisbeth Gruber Andersen | Board of Directors | 0 companies |
| Johan Christoffer Schwarz-Nielsen | Board of Directors | 0 companies |
| Erik Tegtmeier Svaneborg | Board of Directors | 0 companies |
| Claus Allerup | Board of Directors | 0 companies |
| Niels Henrik Jensen | Board of Directors | 0 companies |
| Benedikte Rønje | Chairman | 0 companies |
| Per Thrane | Board of Directors | 0 companies |
| Søren Pedersen | Chairman | 0 companies |
| Ib Johannesen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Fausing | Chairman | 0 companies |