| Revenue | DKK -40K | +7% |
| EBITDA | DKK -40K | -7% |
| Net profit | DKK 80K | -74% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK -5K | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -36 | -42 | -36 | -31 | -34 | -31 | -27 | -22 | -18 | -19 | -21 | -37 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -36 | -42 | -36 | -31 | -34 | -31 | -27 | -22 | -18 | -19 | -21 | -37 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -36 | -42 | -36 | -31 | -34 | -31 | -27 | -22 | -18 | -19 | -21 | -37 | -40 |
| Net financials | 304 | -214 | 39 | -341 | 189 | 25 | -276 | -100 | -390 | 126 | -295 | 159 | 343 | 145 |
| Profit before tax | 257 | -249 | -4 | -377 | 158 | -8 | -306 | -127 | -412 | 108 | -314 | 138 | 306 | 105 |
| Tax | -38 | -38 | -39 | -37 | -33 | -34 | -36 | -36 | -36 | -3 | -3 | -1 | -2 | 25 |
| Net profit | 294 | -211 | 35 | -340 | 191 | 26 | -270 | -91 | -376 | 111 | -311 | 139 | 308 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.693 | 3.390 | 3.437 | 3.119 | 3.319 | 3.365 | 3.225 | 3.049 | 2.688 | 2.675 | 2.257 | 2.352 | 2.588 | 2.534 |
| Equity | 977 | 494 | 529 | 189 | 380 | 406 | 136 | 45 | -332 | -220 | -531 | -392 | -85 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.716 | 2.896 | 2.908 | 2.930 | 2.940 | 2.959 | 3.089 | 3.005 | 3.019 | 2.896 | 2.788 | 2.745 | 2.672 | 2.539 |
| Total debt | 2.716 | 2.896 | 2.908 | 2.930 | 2.940 | 2.959 | 3.089 | 3.005 | 3.019 | 2.896 | 2.788 | 2.745 | 2.672 | 2.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
IL Management | Management | 1996 | — | — |
UR Management | Management | 1991 | — | — |
CR Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.M. HOLDING OKSBØL ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Inge Loklindt Bundgaard | Management | 0 companies |
| Ulla Rasksen | Management | 0 companies |
| Carsten Rønne Mikkelsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Viktor Alf Mikkelsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anders Dal Pedersen | Board of Directors | 0 companies |
| Lotte Loklindt Nielsen | Board of Directors | 0 companies |
| Berit Rønne Mikkelsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Elna Schou Andersen | Board of Directors | 0 companies |