| Revenue | DKK 57K | -216% |
| EBITDA | DKK 57K | +216% |
| Net profit | DKK 2M | +1463% |
| Total assets | DKK 6K | -87% |
| Equity | DKK 406 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 156 | -53 | -18 | -173 | -23 | -19 | 45 | -73 | -49 | 57 |
| Staff expenses | -246 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -452 | 192 | -453 | -22 | -173 | -23 | -19 | 45 | -73 | -49 | 57 |
| Depreciation & amort. | -233 | -251 | 228 | -0 | 2 | -0 | -1 | -22 | -22 | -22 | -27 |
| EBIT | -685 | -58 | -681 | -22 | -175 | -23 | -20 | 23 | -96 | -71 | 30 |
| Net financials | -77 | -63 | -47 | -47 | -45 | -60 | -33 | -66 | -73 | -78 | 1.999 |
| Profit before tax | -761 | -122 | -728 | -69 | -220 | -84 | -53 | -43 | -169 | -149 | 2.029 |
| Tax | -77 | -33 | -65 | -52 | -5 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -684 | -89 | -663 | -17 | -215 | -84 | -56 | -43 | -169 | -149 | 2.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 783 | 214 | 198 | 11 | 11 | 88 | 119 | 83 | 49 | 6 |
| Equity | -545 | -634 | -1.297 | -1.313 | -1.528 | -1.612 | -1.668 | -1.711 | -1.880 | -2.029 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.552 | 1.417 | 1.511 | 1.512 | 1.540 | 1.623 | 1.757 | 1.830 | 1.963 | 2.078 | 6 |
| Total debt | 1.552 | 1.417 | 1.511 | 1.512 | 1.540 | 1.623 | 1.757 | 1.830 | 1.963 | 2.078 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
ET | Audit | 1991 | — | — |
KV Management | Management | 2010 | — | — |
MB Management | Management | 1991 | — | — |
PL Management | Management | 1991 | — | — |
JO Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
EMPRESSA Group ApS | Company | 100.0% | 100.0% | 2022 |
MIMIK HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET TORBEN VOSS ApS | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kenni Vase Krogh | Management | 0 companies |
| Mogens Bomholt Hansen | Management | 0 companies |
| Peter Lehn Hansen | Management | 0 companies |
| Jimmy O Brien Peylecke | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kurt Bo Jensen | Board of Directors | 0 companies |
| Michell Nexø Kristensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Ole Uldal Jepsen | Board of Directors | 0 companies |
| Leon Telvig | Board of Directors | 0 companies |
| Mike Svitzer Nexø Kristensen | Board of Directors | 0 companies |
| Kaj Fredløv Nielsen | Board of Directors | 0 companies |
| Allan Pagh Hansen | Board of Directors | 0 companies |
| Yasmin Uldall Jørgensen | Board of Directors | 0 companies |
| Jimmi Lærke Jensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Johansen | Board of Directors | 0 companies |
| Bent Boie Helvang | Board of Directors | 0 companies |