| Revenue | — | — |
| EBITDA | DKK -18K | +4% |
| Net profit | DKK -32K | -136% |
| Total assets | DKK 790K | -18% |
| Equity | DKK 781K | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -17 | -18 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -17 | -18 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -18 | -19 | -18 |
| Net financials | 332 | -52 | 171 | 132 | -14 |
| Profit before tax | 318 | -68 | 153 | 113 | -32 |
| Tax | 30 | -15 | 34 | 25 | -0 |
| Net profit | 288 | -53 | 120 | 88 | -32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.048 | 854 | 978 | 962 | 790 |
| Equity | 1.011 | 845 | 964 | 935 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 9 | 14 | 27 | 9 |
| Total debt | 37 | 9 | 14 | 27 | 9 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1991 – 1993 |
PE Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 2022 | |
| Chairman | 1991 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anne Christine Pedersen | Board of Directors | 0 companies |
| Poul Erik Mellergaard Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jacob Rosenlund Mellergaard | Board of Directors | 0 companies |