| Revenue | — | — |
| EBITDA | DKK 2,9M | +323% |
| Net profit | DKK 3M | +313% |
| Total assets | DKK 89,5M | +6% |
| Equity | DKK 81,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | — | -15 | -17 | — | — | — | 3.439 | 3.832 | 2.961 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | 2.220 | -15 | -17 | 6.276 | 3.439 | 3.832 | 2.961 | 3.981 | 6.170 | 425 | -1.294 | 2.884 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | 2.220 | -15 | -17 | 6.276 | 3.439 | 3.832 | 2.961 | 3.981 | 6.170 | 425 | -1.294 | 2.884 |
| Net financials | 1.201 | 2.605 | 2.366 | 4.877 | 4.803 | 6.201 | 3.405 | 3.876 | 3.028 | 4.060 | 6.263 | 529 | -1.334 | 3.036 |
| Profit before tax | 1.188 | 2.592 | 2.353 | 4.862 | 4.786 | 6.189 | 3.390 | 3.862 | 3.013 | 4.039 | 6.237 | 551 | -1.356 | 3.016 |
| Tax | 17 | 22 | 14 | 1 | -18 | -21 | 6 | 3 | 6 | 8 | 9 | 33 | 55 | 7 |
| Net profit | 1.171 | 2.571 | 2.340 | 4.862 | 4.804 | 6.211 | 3.384 | 3.859 | 3.007 | 4.031 | 6.228 | 518 | -1.411 | 3.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.512 | 42.358 | 46.172 | 52.489 | 59.093 | 62.027 | 63.055 | 67.182 | 69.780 | 77.193 | 86.703 | 88.756 | 84.113 | 89.519 |
| Equity | 38.454 | 40.975 | 43.264 | 48.076 | 52.830 | 58.991 | 62.323 | 66.129 | 69.082 | 73.057 | 79.229 | 79.690 | 78.220 | 81.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 1.436 | 0 | 0 | 0 |
| Short-term debt | 58 | 1.383 | 2.908 | 4.413 | 6.263 | 3.036 | 732 | 1.053 | 698 | 3.808 | 6.038 | 9.065 | 5.893 | 8.351 |
| Total debt | 58 | 1.383 | 2.908 | 4.413 | 6.263 | 3.036 | 732 | 1.053 | 698 | 4.135 | 7.474 | 9.065 | 5.893 | 8.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
EJ Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erna Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |