| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -58% |
| Net profit | DKK -3K | -111% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | 0 | -5 | -4 | -4.932 | -4 | -3 | -5 | -14 | -9 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | 0 | -5 | -4 | -4.932 | -4 | -3 | -5 | -14 | -9 | -4 | -7 |
| Net financials | 91 | 0 | 0 | 102 | 81 | 0 | 0 | 0 | -9 | -15 | 42 | 40 | 24 | -6 |
| Profit before tax | 89 | 89 | 74 | 102 | 76 | 73 | 73.081 | 80 | 89 | 22 | 28 | 31 | 19 | -13 |
| Tax | -0 | -1 | -1 | 0 | -1 | -1 | -1.124 | -1 | -3 | -5 | -3 | -9 | -7 | -10 |
| Net profit | 90 | 90 | 74 | 102 | 77 | 74 | 74.205 | 81 | 91 | 27 | 30 | 41 | 27 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 1.141 | 1.215 | 1.313 | 1.408 | 1.449 | 1.487 | 1.556 | 1.659 | 1.680 | 1.652 | 1.615 | 1.729 | 1.600 |
| Equity | 1.051 | 1.044 | 1.118 | 1.220 | 1.298 | 1.371 | 1.445 | 1.526 | 1.618 | 1.644 | 1.615 | 1.585 | 1.612 | 1.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 97 | 97 | 92 | 111 | 78 | 42 | 30 | 42 | 36 | 38 | 29 | 117 | 81 |
| Total debt | 28 | 97 | 97 | 92 | 111 | 78 | 42 | 30 | 42 | 36 | 38 | 29 | 117 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
DE | Audit | 1991 | — | — |
FB | Audit | 1991 | — | — |
LS Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| DANSK ERHVERVSREVISION A/S | Audit | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Linda Schoubo Bayer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |