| Revenue | DKK 291K | -97% |
| EBITDA | DKK -96K | -115% |
| Net profit | DKK -92K | -117% |
| Total assets | DKK 978K | -72% |
| Equity | DKK 717K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.867 | 5.251 | 5.298 | 5.619 | 6.921 | 3.115 | 1.982 | 7.269 | 5.972 | 6.897 | 9.359 | 9.452 | 8.373 | 291 |
| Staff expenses | -3.293 | -3.319 | -3.869 | -3.946 | -4.157 | -5.109 | -5.141 | -5.475 | -5.166 | -6.524 | -7.451 | -7.210 | -7.730 | -388 |
| EBITDA | 1.493 | 1.624 | 1.251 | 656 | 2.712 | 2.938 | 1.793 | 1.260 | 664 | -134 | 1.889 | 2.155 | 644 | -96 |
| Depreciation & amort. | -735 | -927 | -846 | -700 | -1.111 | -1.321 | -1.571 | -1.131 | -1.446 | -1.211 | -1.351 | -1.359 | -0 | -0 |
| EBIT | 758 | 697 | 405 | -43 | 1.601 | 1.617 | 223 | 129 | -781 | -1.345 | 538 | 796 | 644 | -96 |
| Net financials | -407 | -203 | -139 | -233 | -181 | -213 | -122 | -106 | -87 | -144 | -222 | -334 | -104 | 4 |
| Profit before tax | 351 | 493 | 266 | -276 | 1.420 | 1.404 | 100 | 23 | -869 | -1.489 | 316 | 462 | 540 | -92 |
| Tax | 90 | 122 | 79 | 103 | 325 | 295 | 19 | 14 | -138 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 261 | 371 | 187 | -379 | 1.096 | 1.109 | 81 | 9 | -731 | -1.489 | 316 | 462 | 540 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.108 | 7.276 | 7.922 | 9.070 | 9.549 | 11.253 | 11.510 | 12.727 | 12.290 | 12.079 | 11.916 | 11.012 | 3.472 | 978 |
| Equity | 988 | 1.359 | 1.547 | 1.167 | 2.263 | 3.372 | 3.453 | 3.211 | 2.480 | 992 | 1.308 | 1.769 | 2.309 | 717 |
| Long-term debt | 4.768 | 3.842 | 3.812 | 4.973 | 4.060 | 4.479 | 4.602 | 11.394 | 9.976 | 5.710 | 4.451 | 4.511 | 0 | 0 |
| Short-term debt | 2.352 | 2.054 | 2.488 | 2.828 | 3.075 | 3.261 | 3.331 | 3.661 | 4.822 | 5.378 | 6.157 | 4.732 | 1.163 | 261 |
| Total debt | 7.120 | 5.896 | 6.300 | 7.800 | 7.135 | 7.740 | 7.934 | 15.055 | 14.798 | 11.087 | 10.608 | 9.243 | 1.163 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
JT Management | Management | 1991 | — | — |
FM Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIDEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Tidemann Kristensen | Management | 0 companies |
| Flemming Mikael Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |