| Revenue | DKK 103K | -34% |
| EBITDA | DKK -181K | +24% |
| Net profit | DKK -250K | -19% |
| Total assets | DKK 549K | -42% |
| Equity | DKK 328K | -43% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 478 | 720 | 1.042 | 157 | 103 |
| Staff expenses | -524 | -467 | -583 | -396 | -284 |
| EBITDA | -46 | 253 | 458 | -239 | -181 |
| Depreciation & amort. | -10 | -1 | -5 | -25 | -5 |
| EBIT | -57 | 251 | 453 | -264 | -186 |
| Net financials | 2 | -3 | -0 | -4 | -6 |
| Profit before tax | -55 | 249 | 453 | -268 | -193 |
| Tax | -74 | 63 | 111 | -58 | 59 |
| Net profit | 19 | 185 | 342 | -210 | -250 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 731 | 858 | 1.254 | 949 | 549 |
| Equity | 510 | 696 | 1.038 | 578 | 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 163 | 216 | 371 | 221 |
| Total debt | 221 | 163 | 216 | 371 | 221 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1991 – 1992 |
MC Chief Executive Officer | Chief Executive Officer | 2001 – 2018 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 2007 – 2015 | |
| Chairman | 2001 – 2007 | |
| Chairman | 2007 – 2015 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Christian Tingberg | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl Henrik Bokkenheuser | Board of Directors | 0 companies |
| Martin Dines Søegaard | Board of Directors | 0 companies |
| Jesper Skov | Chairman | 0 companies |
| Anne Vibeke Kruse | Chairman | 0 companies |
| Maja Tingberg Kruse | Chairman | 0 companies |
| Mads Tingberg Kruse | Board of Directors | 0 companies |