| Revenue | DKK 20,2M | +4% |
| EBITDA | DKK 5,4M | +3% |
| Net profit | DKK 3,6M | +7% |
| Total assets | DKK 23,8M | -2% |
| Equity | DKK 10,5M | -3% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.851 | 8.245 | 10.559 | 9.293 | 11.060 | 17.008 | 13.141 | 12.985 | 11.427 | 13.857 | 21.283 | 26.045 | 19.494 | 20.191 |
| Staff expenses | -5.473 | -5.835 | -6.848 | -7.349 | -8.097 | -9.839 | -9.841 | -10.433 | -10.607 | -9.891 | -12.696 | -14.387 | -14.213 | -14.760 |
| EBITDA | 1.378 | 2.410 | 3.711 | 1.944 | 2.963 | 7.169 | 3.299 | 2.552 | 820 | 3.905 | 8.587 | 11.658 | 5.278 | 5.431 |
| Depreciation & amort. | 489 | 520 | 554 | 293 | -219 | -387 | -262 | -419 | -278 | -422 | -580 | -601 | -381 | -420 |
| EBIT | 889 | 1.890 | 3.156 | 1.651 | 2.744 | 6.782 | 3.038 | 2.133 | 543 | 3.483 | 8.006 | 11.057 | 4.896 | 5.010 |
| Net financials | -227 | -123 | -172 | -181 | -195 | -203 | -201 | -162 | -208 | 63 | -3 | -199 | -470 | -312 |
| Profit before tax | 662 | 1.767 | 2.984 | 1.470 | 2.549 | 6.580 | 2.836 | 1.970 | 335 | 3.546 | 8.003 | 10.858 | 4.427 | 4.698 |
| Tax | 203 | 453 | 759 | 375 | 584 | 1.488 | 637 | 445 | 82 | 785 | 1.778 | 2.425 | 1.026 | 1.069 |
| Net profit | 459 | 1.314 | 2.225 | 1.095 | 1.965 | 5.091 | 2.200 | 1.525 | 253 | 2.761 | 6.225 | 8.433 | 3.401 | 3.630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.237 | 12.014 | 13.355 | 13.672 | 17.853 | 17.457 | 19.430 | 16.492 | 16.131 | 18.978 | 24.547 | 30.230 | 24.180 | 23.775 |
| Equity | 3.657 | 3.821 | 4.297 | 4.592 | 5.556 | 10.648 | 9.197 | 7.723 | 6.276 | 9.037 | 12.512 | 15.446 | 10.846 | 10.476 |
| Long-term debt | 606 | 1.421 | 1.117 | 547 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.908 | 1.725 |
| Short-term debt | 7.923 | 6.726 | 7.921 | 8.520 | 10.747 | 6.791 | 10.180 | 8.725 | 9.819 | 9.900 | 11.939 | 14.637 | 11.257 | 11.165 |
| Total debt | 8.529 | 8.146 | 9.038 | 9.066 | 12.241 | 6.791 | 10.180 | 8.725 | 9.819 | 9.900 | 11.939 | 14.637 | 13.165 | 12.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
JM Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LP Holding, Herning ApS | Company | 100.0% | 100.0% | 2019 |
LIGHT PARTNER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
STIG MEYER HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Meyer Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stig Meyer Jensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jacob Staghøj Troelsen | Chairman | 0 companies |
| Max Plejdrup Dalsgaard | Board of Directors | 0 companies |
| Jytte Boel Jensen | Board of Directors | 0 companies |
| Johan Krarup Kvartborg | Board of Directors | 0 companies |
| Ole Søndergaard Pedersen | Board of Directors | 0 companies |
| Benjamin Martinsen Neuert | Board of Directors | 0 companies |