| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -554% |
| Net profit | DKK -12K | -567% |
| Total assets | DKK 31K | -19% |
| Equity | DKK 25K | -33% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.668 | 1.182 | 1.746 | 1.700 | 1.214 | 2 | 0 | 0 | 6 | 6 | 0 |
| Staff expenses | -1.161 | -1.338 | -1.240 | -1.296 | -1.005 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | -156 | 80 | 61 | -117 | -23 | -9 | -4 | 2 | 3 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -156 | 80 | 61 | -124 | -23 | -9 | -4 | 2 | 3 | -12 |
| Net financials | -17 | -18 | -12 | -37 | 887 | 12 | 3 | -0 | -0 | -0 | -0 |
| Profit before tax | 37 | -122 | 68 | 25 | 762 | -11 | -6 | -4 | 2 | 3 | -12 |
| Tax | -0 | 26 | 19 | 14 | 159 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | -148 | 49 | 10 | 604 | -10 | -6 | -4 | 2 | 3 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 386 | 484 | 492 | 439 | 190 | 105 | 32 | 35 | 38 | 31 |
| Equity | -312 | -461 | -412 | -402 | 202 | 154 | 105 | 32 | 34 | 37 | 25 |
| Long-term debt | 257 | 344 | 299 | 277 | 213 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 503 | 597 | 616 | 23 | 36 | 0 | 0 | 1 | 1 | 6 |
| Total debt | 625 | 847 | 895 | 894 | 237 | 36 | 0 | 0 | 1 | 1 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1991 | — | — |
NJ Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |