| Revenue | DKK 1M | -23% |
| EBITDA | DKK 109K | +155% |
| Net profit | DKK -110K | -150% |
| Total assets | DKK 9,9M | -4% |
| Equity | DKK 9,1M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.822 | 1.213 | 959 | 1.698 | 3.812 | 1.976 | 2.250 | 1.565 | 584 | 901 | 1.126 | 1.037 | 1.327 | 1.026 |
| Staff expenses | -734 | -631 | -759 | -712 | -715 | -716 | -697 | -843 | -633 | -1.045 | -893 | -1.143 | -1.523 | -917 |
| EBITDA | 1.088 | 582 | 200 | 986 | 3.098 | 1.259 | 1.553 | 722 | -48 | -144 | 233 | -106 | -197 | 109 |
| Depreciation & amort. | 6 | -3 | -26 | -58 | -73 | -81 | -70 | -65 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.082 | 579 | 174 | 928 | 3.025 | 1.178 | 1.482 | 657 | -55 | -144 | 233 | -106 | -197 | 109 |
| Net financials | 59 | 61 | 40 | 13 | -478 | 474 | -24 | 235 | -32 | 512 | -275 | 266 | 479 | -250 |
| Profit before tax | 1.141 | 640 | 214 | 941 | 2.546 | 1.653 | 1.459 | 892 | -87 | 368 | -42 | 160 | 283 | -141 |
| Tax | 285 | 138 | 56 | 230 | 564 | 361 | 380 | 210 | -18 | 81 | -9 | 35 | 62 | -31 |
| Net profit | 856 | 501 | 158 | 710 | 1.983 | 1.292 | 1.079 | 683 | -69 | 287 | -33 | 125 | 220 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.272 | 6.093 | 6.447 | 5.707 | 7.577 | 10.228 | 9.564 | 9.527 | 9.113 | 9.462 | 9.422 | 9.724 | 10.244 | 9.882 |
| Equity | 3.292 | 2.793 | 2.951 | 3.668 | 5.650 | 6.942 | 8.021 | 8.704 | 8.635 | 8.922 | 8.889 | 9.014 | 9.234 | 9.124 |
| Long-term debt | 237 | 96 | -28 | 142 | 159 | 339 | 255 | 0 | 0 | 0 | 0 | 0 | 62 | 0 |
| Short-term debt | 1.743 | 3.204 | 3.524 | 1.897 | 1.768 | 2.947 | 1.275 | 820 | 479 | 540 | 532 | 710 | 947 | 757 |
| Total debt | 1.980 | 3.300 | 3.496 | 2.039 | 1.927 | 3.286 | 1.530 | 820 | 479 | 540 | 532 | 710 | 1.009 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
JS Audit | Audit | 1991 | — | — |
PB Management | Management | 1991 | — | — |
KM Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEBO HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jan Sejling Clausen | Audit | 0 companies |
| Peter Boel | Management | 0 companies |
| Karen Møller Boel | Management | 0 companies |