| Revenue | DKK -53K | -4% |
| EBITDA | DKK -53K | +4% |
| Net profit | DKK 114K | -82% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 11M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -721 | 1.274 | 891 | 1.845 | -26 | -22 | -25 | -30 | 0 | -46 | -38 | -97 | -55 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -663 | 1.209 | 829 | 1.792 | -32 | -22 | -25 | -30 | -50 | -1.586 | -38 | -97 | -55 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -663 | 1.209 | 829 | 1.792 | -32 | -22 | -25 | -30 | -50 | -1.586 | -38 | -97 | -55 | -53 |
| Net financials | -163 | 0 | 0 | 0 | 133 | 552 | -1.545 | 1.357 | 122 | 3.510 | 373 | 2.856 | 873 | 201 |
| Profit before tax | -826 | 1.209 | 829 | 1.792 | 101 | 530 | -1.569 | 1.328 | 72 | -3.464 | 335 | 2.760 | 818 | 148 |
| Tax | -113 | 308 | 208 | 417 | 25 | 116 | 10 | -0 | 5 | -770 | 79 | 702 | 202 | 34 |
| Net profit | -714 | 901 | 621 | 1.374 | 76 | 414 | -1.579 | 1.328 | 67 | 2.694 | 256 | 2.058 | 616 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.877 | 7.739 | 8.344 | 9.674 | 9.231 | 9.471 | 7.476 | 8.653 | 8.626 | 11.818 | 11.383 | 11.879 | 11.165 | 11.022 |
| Equity | 6.416 | 7.217 | 7.738 | 9.012 | 9.087 | 9.402 | 7.422 | 8.650 | 8.517 | 11.209 | 10.965 | 10.445 | 10.961 | 10.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -462 | 522 | 606 | 662 | 144 | 70 | 53 | 3 | 109 | 609 | 418 | 1.434 | 204 | 48 |
| Total debt | -462 | 522 | 606 | 662 | 144 | 70 | 53 | 3 | 109 | 609 | 418 | 1.434 | 204 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 1991 | — | — |
FR Founder | Founder | 1991 | — | — |
SU | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ole Lundgren | Founder | 0 companies |
| Finn Rønne | Founder | 0 companies |
| Stig Ulrik Bolten Jagd | Audit | 0 companies |
| Lars Jeppe Pagh Søndberg | Board of Directors | 0 companies |
| Joakim Søndberg | Chairman | 0 companies |
| Flemming Schierning Hansen | Board of Directors | 0 companies |
| John Andersen | Board of Directors | 0 companies |
| Jacob Christoffer Krogsgaard-Søndberg | Board of Directors | 0 companies |
| Lise Foss Nielsen | Board of Directors | 0 companies |
| Anders Jensen Lade | Board of Directors | 0 companies |
| Finn Kruuse | Board of Directors | 0 companies |
| Carl Christian Helge von Rosen | Board of Directors | 0 companies |