| Revenue | DKK 2,2M | +38% |
| EBITDA | DKK 355K | +435% |
| Net profit | DKK 263K | +277% |
| Total assets | DKK 2,3M | +29% |
| Equity | DKK 1M | +34% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.765 | 2.973 | 2.841 | 2.421 | 3.219 | 2.884 | 2.046 | 2.302 | 2.276 | 1.853 | 1.799 | 1.607 | 2.212 |
| Staff expenses | -0 | -0 | -2.387 | -2.364 | -2.307 | -2.291 | -1.946 | -2.023 | -2.166 | -1.761 | -1.623 | -1.713 | -1.857 |
| EBITDA | 736 | 10 | 453 | 57 | 832 | 540 | 100 | 279 | 110 | 91 | 175 | -106 | 355 |
| Depreciation & amort. | -0 | -0 | -73 | -110 | -81 | -13 | -41 | -39 | -56 | -63 | -22 | -9 | -9 |
| EBIT | 736 | 10 | 381 | -54 | 751 | 527 | 59 | 240 | 54 | 28 | 153 | -115 | 346 |
| Net financials | 3 | 2 | 3 | 1 | -37 | -46 | -46 | -30 | -15 | -18 | -2 | -51 | -17 |
| Profit before tax | 739 | 23 | 384 | -53 | 713 | 481 | 12 | 210 | 39 | 10 | 151 | -165 | 329 |
| Tax | 195 | -0 | 101 | 18 | 160 | 121 | -9 | 49 | 11 | 3 | 34 | -17 | 67 |
| Net profit | 544 | 12 | 283 | -71 | 554 | 360 | 21 | 161 | 29 | 7 | 117 | -149 | 263 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.062 | 3.421 | 2.801 | 2.701 | 3.760 | 3.360 | 2.529 | 1.995 | 2.495 | 2.146 | 2.279 | 1.773 | 2.286 |
| Equity | 548 | 560 | 594 | 522 | 1.076 | 937 | 608 | 769 | 798 | 805 | 922 | 773 | 1.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 191 | 137 | 0 | 76 | 55 | 349 | 55 | 0 | 0 |
| Short-term debt | 3.512 | 2.855 | 2.187 | 2.139 | 2.485 | 2.237 | 1.921 | 999 | 1.592 | 992 | 1.298 | 997 | 1.250 |
| Total debt | 3.512 | 2.855 | 2.187 | 2.139 | 2.676 | 2.373 | 1.921 | 1.075 | 1.647 | 1.341 | 1.353 | 997 | 1.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2001 | — | — |
AB Management | Management | 2022 | — | — |
JL Management | Management | 1991 | — | — |
TJ Founder | Founder | 1991 | — | — |
HH Founder | Founder | 1991 | — | — |
MG Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW-KORNERUP HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
SK CLOCK HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Langthin-Knudsen | Management | 0 companies |
| Anders Bülow-Kornerup | Management | 0 companies |
| Jørgen Langthin Knudsen | Management | 0 companies |
| Tyge Jesper Rothe | Founder | 0 companies |
| Henning Hansen | Founder | 0 companies |
| Mogens Gaarden | Founder | 0 companies |
| Else Knudsen | Board of Directors | 0 companies |
| Rikke Elise Langthin-Knudsen | Board of Directors | 0 companies |
| Bjarne Naundrup Nielsen | Board of Directors | 0 companies |
| Helle Langtin Bülow-Kornerup | Chairman | 0 companies |
| Preben Henri Bülow-Kornerup | Board of Directors | 0 companies |
| Tobias Langtin Bülow-Kornerup | Board of Directors | 0 companies |