| Revenue | DKK 324K | -17% |
| EBITDA | DKK 57K | +3% |
| Net profit | DKK 6K | +139% |
| Total assets | DKK 679K | -3% |
| Equity | DKK 656K | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 278 | 383 | 382 | 391 | 324 |
| Staff expenses | -34 | -35 | -54 | -57 | -76 |
| EBITDA | 40 | 71 | -5 | 55 | 57 |
| Depreciation & amort. | -52 | -52 | -53 | -47 | -52 |
| EBIT | -12 | 19 | -58 | 9 | 5 |
| Net financials | 1 | -1 | 1 | -24 | 1 |
| Profit before tax | -10 | 17 | -57 | -15 | 6 |
| Tax | -0 | 4 | -0 | -0 | -0 |
| Net profit | -10 | 13 | -57 | -15 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 750 | 786 | 803 | 697 | 679 |
| Equity | 710 | 723 | 666 | 650 | 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 63 | 137 | 47 | 22 |
| Total debt | 41 | 63 | 137 | 47 | 22 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AB Management | Management | 2019 – 2022 |
ET | Audit | 1991 – 1991 |
Rr | Audit | 1991 – 1999 |
SS Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (16) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 1991 – 1998 | |
| Deputy Chairman | 1991 – 2006 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1991 – 2007 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1991 – 2006 | |
| Board of Directors | 1991 – 2018 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1991 – 1991 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 1991 | |
| Individual | 5–9.99% | 5–9.99% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Birger Hostrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor E. Juel Nielsen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Birte Lund Nielsen | Board of Directors | 0 companies |
| Knud Erik Jensen | Deputy Chairman | 0 companies |
| Jens Dalager | Board of Directors | 0 companies |
| Sven Erik Pedersen | Chairman | 0 companies |
| Ejner Kristensen | Deputy Chairman | 0 companies |
| Kjeld Bjarne Kjær | Board of Directors | 0 companies |
| Niels Jørgen Lohff Nielsen | Board of Directors | 0 companies |
| Holger Clemmen Andersen | Board of Directors | 0 companies |
| Allan Guldberg Lauridsen | Board of Directors | 0 companies |
| Poul Bjerre | Board of Directors | 0 companies |
| Otto Tannebæk | Board of Directors | 0 companies |
| Carsten Vedel Kyndesen | Board of Directors | 0 companies |
| Martin Kruchov Iversen | Board of Directors | 0 companies |
| Henning Larsen | Board of Directors | 0 companies |
| Niels Viggo Rosbjerg Thomsen | Board of Directors | 0 companies |
| Bent Arne Øhlenschlæger | Board of Directors | 0 companies |
| Bent Josefsen | Chairman | 0 companies |
| Viggo Bernhard Nielsen | Board of Directors | 0 companies |
| Michael Heinrich Moesgaard | Board of Directors | 0 companies |
| Erik Vagner Nielsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Tage Nielsen | Chairman | 0 companies |