| Revenue | DKK -40K | -67% |
| EBITDA | DKK -71K | +61% |
| Net profit | DKK -84K | +58% |
| Total assets | DKK 63K | -94% |
| Equity | DKK -15K | -102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.030 | 1.070 | 1.073 | 678 | 50 | 129 | -120 | -40 |
| Staff expenses | -613 | -431 | -380 | -413 | -85 | -74 | -63 | -32 |
| EBITDA | 418 | 640 | 693 | 265 | -35 | 55 | -183 | -71 |
| Depreciation & amort. | 54 | -49 | -46 | -15 | -6 | -8 | -3 | -17 |
| EBIT | 363 | 591 | 648 | 249 | -40 | 46 | -186 | -88 |
| Net financials | 24 | 32 | 31 | 17 | 9 | 8 | 9 | 4 |
| Profit before tax | 387 | 623 | 679 | 266 | -32 | 54 | -177 | -84 |
| Tax | 98 | 157 | 169 | 66 | -6 | 13 | 23 | -0 |
| Net profit | 289 | 466 | 510 | 200 | -26 | 42 | -200 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.866 | 2.257 | 2.235 | 2.028 | 1.161 | 1.317 | 1.049 | 63 |
| Equity | 1.377 | 1.393 | 1.403 | 1.603 | 1.078 | 1.119 | 919 | -15 |
| Long-term debt | 0 | 0 | 25 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 864 | 832 | 425 | 83 | 197 | 130 | 78 |
| Total debt | 488 | 864 | 832 | 425 | 83 | 197 | 130 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
ET | Audit | 1991 | — | — |
KJ Management | Management | 1991 | — | — |
IK Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KB HOLDING, BRANDE ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kristian Johannes Borum | Management | 0 companies |
| Ingerlise Kofod | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ninna Bork Christensen | Board of Directors | 0 companies |
| Nina Boelsgaard Kieffer | Board of Directors | 0 companies |
| Michael Keith Thompson | Board of Directors | 0 companies |
| Kurt Langbo | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |
| Fiona Anne Fox | Board of Directors | 0 companies |
| Ulf Bjerre | Chairman | 0 companies |
| Hugh Alasdair Fell | Board of Directors | 0 companies |
| Klaus Bork Hansen | Chairman | 0 companies |
| Eli Rubech Rasmussen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Mariane Kirstine Kempel | Board of Directors | 0 companies |