| Revenue | DKK -23K | +2422% |
| EBITDA | DKK -23K | -2422% |
| Net profit | DKK -27K | -163% |
| Total assets | DKK 30K | -76% |
| Equity | DKK -3K | -115% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 | 88 | -5 | -1 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 88 | -5 | -1 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 88 | -5 | -1 | -23 |
| Net financials | -1 | -2 | -7 | -9 | -3 |
| Profit before tax | 79 | 86 | -12 | -10 | -27 |
| Tax | 15 | 19 | -0 | -0 | -0 |
| Net profit | 64 | 67 | -12 | -10 | -27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 147 | 206 | 172 | 122 | 30 |
| Equity | 106 | 145 | 33 | 23 | -3 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 41 | 58 | 139 | 99 | 33 |
| Total debt | 41 | 61 | 139 | 99 | 33 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1993 |
LS Management | Management | 2007 – 2008 |
TS Management | Management | 1991 – 2007 |
PE Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 1996 | |
| Chairman | 1991 – 1996 | |
| Chairman | 1991 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Leon Sass | Management | 0 companies |
| Tonning Sass | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Benny Sass | Board of Directors | 0 companies |
| Steffen Kjærulff-Schmidt | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |