| Revenue | DKK 737,3M | +4% |
| EBITDA | DKK 28,9M | +8% |
| Net profit | DKK 19,6M | +10% |
| Total assets | DKK 177,2M | -15% |
| Equity | DKK 84,2M | +10% |
| Employees | 145 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271.904 | 321.832 | 374.421 | 405.525 | 433.864 | 437.629 | 521.901 | 527.239 | 574.307 | 637.806 | 707.649 | 737.279 |
| Staff expenses | -38.950 | -42.667 | -43.652 | -46.006 | -49.125 | -50.828 | -0 | -0 | -0 | -0 | -63.822 | -66.637 |
| EBITDA | 5.974 | 5.784 | 8.024 | 9.639 | 9.555 | 10.997 | 11.833 | 15.505 | 25.909 | 32.580 | 26.868 | 28.885 |
| Depreciation & amort. | -1.824 | -2.224 | -2.068 | -2.134 | -2.243 | -2.274 | -1.997 | -2.033 | -2.035 | -1.903 | -0 | -0 |
| EBIT | 4.150 | 3.560 | 5.956 | 7.505 | 7.313 | 8.723 | 9.836 | 13.472 | 23.874 | 30.677 | 26.868 | 28.885 |
| Net financials | -991 | -965 | -885 | -1.224 | -1.320 | -1.171 | -1.697 | -1.198 | -948 | -1.863 | -3.967 | -3.781 |
| Profit before tax | 3.159 | 2.595 | 5.070 | 6.281 | 5.992 | 7.552 | 8.139 | 12.274 | 22.926 | 28.813 | 22.900 | 25.104 |
| Tax | 773 | 662 | 1.175 | 1.361 | 1.374 | 1.720 | 1.804 | 2.720 | 5.061 | 6.331 | 5.065 | 5.537 |
| Net profit | 2.386 | 1.933 | 3.895 | 4.920 | 4.619 | 5.832 | 6.335 | 9.555 | 17.865 | 22.482 | 17.835 | 19.567 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.546 | 101.133 | 108.531 | 114.984 | 108.507 | 152.183 | 153.869 | 129.041 | 142.887 | 159.116 | 208.510 | 177.208 |
| Equity | 24.738 | 25.271 | 27.766 | 30.886 | 33.205 | 36.737 | 39.972 | 47.427 | 58.992 | 69.274 | 76.609 | 84.176 |
| Long-term debt | 4.143 | 3.054 | 2.225 | 1.344 | 450 | 11 | 900 | 2.650 | 2.612 | 0 | 0 | 0 |
| Short-term debt | 63.214 | 72.496 | 78.392 | 82.753 | 74.851 | 115.446 | 112.945 | 78.965 | 81.284 | 89.825 | 131.868 | 92.850 |
| Total debt | 67.357 | 75.551 | 80.617 | 84.098 | 75.301 | 115.446 | 113.845 | 81.615 | 83.895 | 89.825 | 131.868 | 92.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2014 | — | — |
BP Founder | Founder | 1991 | — | — |
EP Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Management | 0 companies |
| Bent Pedersen | Founder | 0 companies |
| Else Pedersen | Founder | 0 companies |
| Dorthe Søjberg Pedersen | Board of Directors | 0 companies |
| Jan Teilmann Toustrup | Chairman | 0 companies |
| Frits Nielsen | Board of Directors | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Jens Aage Thomasen | Board of Directors | 0 companies |