| Revenue | DKK 791K | -19% |
| EBITDA | DKK -5,8M | +11% |
| Net profit | DKK 34,2M | +741% |
| Total assets | DKK 229,2M | +18% |
| Equity | DKK 218,8M | +18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | -187 | 41 | 70 | -81 | -101 | -39 | 971 | 791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.631 |
| EBITDA | -5.283 | -6.844 | -4.895 | -6.168 | -6.863 | -6.986 | -8.337 | -6.548 | -5.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -222 |
| EBIT | -5.283 | -6.844 | -4.895 | -6.168 | -6.863 | -6.986 | -8.337 | -6.548 | -6.062 |
| Net financials | 35.831 | 12.991 | 42.452 | 23.793 | -15.362 | 28.697 | -1.202 | 9.343 | 46.818 |
| Profit before tax | 30.548 | 6.146 | 37.557 | 17.624 | -22.225 | 21.711 | -9.539 | 2.795 | 40.756 |
| Tax | 3.579 | 2.527 | 9.476 | 2.842 | -4.621 | 4.186 | -3.517 | -1.279 | 6.513 |
| Net profit | 26.970 | 3.619 | 28.080 | 14.782 | -17.604 | 17.525 | -6.022 | 4.074 | 34.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150.727 | 155.053 | 189.441 | 199.143 | 177.696 | 199.012 | 190.163 | 194.532 | 229.233 |
| Equity | 144.669 | 147.776 | 176.463 | 190.177 | 168.606 | 190.824 | 181.053 | 186.102 | 218.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.158 |
| Short-term debt | 6.058 | 7.277 | 12.978 | 8.965 | 9.090 | 7.874 | 9.110 | 8.430 | 9.284 |
| Total debt | 6.058 | 7.277 | 12.978 | 8.965 | 9.090 | 7.874 | 9.110 | 8.430 | 10.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1942 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1942 | — | — | |
| Deputy Chairman | 1942 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Bülov Sørensen | Audit | 0 companies |
| Louise Borgselius | Board of Directors | 0 companies |
| Lulle Dorthea Nymark | Board of Directors | 0 companies |
| Gunnar Mortensen | Deputy Chairman | 0 companies |
| Christina Axel Nymark | Deputy Chairman | 0 companies |
| Steffen Axel Nymark | Chairman | 0 companies |
| Ulla Borgselius Nymark | Board of Directors | 0 companies |
| Sten Nymark | Chairman | 0 companies |
| Tine Borgselius | Board of Directors | 0 companies |
| Jonas Bruhn | Board of Directors | 0 companies |
| Lars Bjørn-Hansen | Board of Directors | 0 companies |