| Revenue | DKK -7K | -6% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK -6K | -376% |
| Total assets | DKK 347K | -42% |
| Equity | DKK 347K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -52 | -54 | -45 | -8 | -8 | -7 | -7 |
| Staff expenses | -5 | -4 | -4 | -1 | -1 | -1 | -0 | -1 |
| EBITDA | -72 | -56 | -58 | -47 | -8 | -9 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -56 | -58 | -47 | -8 | -9 | -8 | -7 |
| Net financials | 85 | 70 | 59 | 47 | 4 | 8 | 6 | 2 |
| Profit before tax | 14 | 14 | 1 | 1 | -4 | -0 | -1 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | 14 | 1 | 1 | -4 | -0 | -1 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.974 | 2.464 | 2.072 | 1.501 | 1.026 | 800 | 599 | 347 |
| Equity | 2.400 | 2.050 | 1.500 | 1.020 | 800 | 800 | 599 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 574 | 414 | 572 | 481 | 226 | 0 | 0 | 0 |
| Total debt | 574 | 414 | 572 | 481 | 226 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1994 | — | — |
OK Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Brian Olesen | Audit | 0 companies |
| Ole Kildeby | Unofficial title | 0 companies |
| Mette Steen | Board of Directors | 0 companies |
| Magna Jensen | Board of Directors | 0 companies |
| Mogens Steen | Board of Directors | 0 companies |
| Tom Petersen | Board of Directors | 0 companies |
| Lis Steen | Chairman | 0 companies |
| Kresten Kusk Hyldahl | Chairman | 0 companies |