| Revenue | DKK -43K | -108% |
| EBITDA | DKK -503K | -119% |
| Net profit | DKK -324K | -114% |
| Total assets | DKK 5,5M | -8% |
| Equity | DKK 5,5M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 155 | 108 | 236 | 505 | -43 |
| Staff expenses | -224 | -142 | -149 | -0 | -460 |
| EBITDA | 83 | -51 | -77 | 2.670 | -503 |
| Depreciation & amort. | -26 | -26 | -26 | -0 | -0 |
| EBIT | 57 | -77 | -103 | 2.670 | -503 |
| Net financials | 44 | 68 | 69 | 410 | 89 |
| Profit before tax | 101 | -8 | -34 | 3.081 | -413 |
| Tax | 22 | -2 | -6 | 45 | -89 |
| Net profit | 79 | -7 | -28 | 2.394 | -324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.694 | 3.645 | 3.573 | 5.975 | 5.503 |
| Equity | 3.671 | 3.608 | 3.521 | 5.853 | 5.462 |
| Long-term debt | 5 | 5 | 5 | 5 | 5 |
| Short-term debt | 18 | 33 | 47 | 117 | 36 |
| Total debt | 23 | 38 | 52 | 122 | 41 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KB Founder | Founder | 1991 |
FJ Founder | Founder | 1991 |
FJ Founder | Founder | 1991 |
TK Founder | Founder | 1991 |
VD Founder | Founder | 1991 |
| Former (1) | ||
| Audit | 1991 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bernhardt Sørensen | Founder | 0 companies |
| Frits Jensen | Founder | 0 companies |
| Frede Jensen | Founder | 0 companies |
| Revisions- & Bogføringskontoret I/S | Audit | 0 companies |
| Torben Kilberg Møller | Founder | 0 companies |
| Verner Dybdal Petersen | Founder | 0 companies |
| Uffe Kjeld Dybdal Petersen | Board of Directors | 0 companies |