| Revenue | DKK 43,3M | +19% |
| EBITDA | DKK 10,4M | +44% |
| Net profit | DKK 7,7M | +29% |
| Total assets | DKK 41,8M | +9% |
| Equity | DKK 17,6M | +20% |
| Employees | 62 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.357 | 14.495 | 11.933 | 17.380 | 23.312 | 26.869 | 27.206 | 27.852 | 25.174 | 24.376 | 29.226 | 36.360 | 43.329 |
| Staff expenses | -8.231 | -9.991 | -10.963 | -14.094 | -17.635 | -21.730 | -21.283 | -23.362 | -23.313 | -22.830 | -24.808 | -29.153 | -32.945 |
| EBITDA | 4.126 | 4.504 | 970 | 3.286 | 5.676 | 5.140 | 5.923 | 4.490 | 5.891 | 1.547 | 4.418 | 7.207 | 10.383 |
| Depreciation & amort. | -634 | -461 | -736 | -897 | -1.206 | -825 | -853 | -617 | -821 | -875 | -840 | -711 | -869 |
| EBIT | 3.492 | 4.043 | 234 | 2.389 | 4.470 | 4.315 | 5.070 | 3.873 | 5.070 | 671 | 3.578 | 6.496 | 9.515 |
| Net financials | 58 | -18 | -60 | -36 | -36 | 11 | -315 | 612 | 864 | 1.060 | -1.623 | 1.147 | 397 |
| Profit before tax | 3.551 | 4.025 | 174 | 2.354 | 4.434 | 4.326 | 4.754 | 4.486 | 1.904 | 1.731 | 1.955 | 7.642 | 9.911 |
| Tax | 891 | 986 | 20 | 489 | 980 | 952 | 1.058 | 988 | 420 | 401 | 432 | 1.685 | 2.229 |
| Net profit | 2.659 | 3.039 | 153 | 1.865 | 3.454 | 3.374 | 3.696 | 3.498 | 1.484 | 1.330 | 1.523 | 5.958 | 7.682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.076 | 16.977 | 14.414 | 13.809 | 21.504 | 26.513 | 27.073 | 30.889 | 23.399 | 30.227 | 32.400 | 38.256 | 41.765 |
| Equity | 6.718 | 7.039 | 4.192 | 6.057 | 8.011 | 9.385 | 10.581 | 11.579 | 10.563 | 9.893 | 10.116 | 14.574 | 17.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868 | 0 | 2.087 | 2.130 | 2.161 | 3.392 |
| Short-term debt | 6.249 | 8.775 | 9.622 | 6.814 | 11.934 | 15.943 | 14.255 | 15.217 | 11.487 | 16.497 | 17.972 | 19.686 | 18.285 |
| Total debt | 6.249 | 8.775 | 9.622 | 6.814 | 11.934 | 15.943 | 14.255 | 16.085 | 11.487 | 18.584 | 20.102 | 21.848 | 21.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Founder | Founder | 1991 | — | — |
BG Founder | Founder | 1991 | — | — |
LS Founder | Founder | 1991 | — | — |
NP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPHS HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
KPHS HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
Kcram Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Hougaard | Founder | 0 companies |
| Bent Georg Hougaard | Founder | 0 companies |
| Lise Svendsen | Founder | 0 companies |
| Nicolai Palm Hougaard Svendsen | Management | 0 companies |
| Kasper Palm Hougaard Svendsen | Board of Directors | 0 companies |
| Marck Allan Borning | Board of Directors | 0 companies |
| Carsten Pals | Board of Directors | 0 companies |
| Jens Haar | Chairman | 0 companies |
| Jørgen Palm Svendsen | Board of Directors | 0 companies |