| Revenue | DKK -168K | +279% |
| EBITDA | DKK -168K | -279% |
| Net profit | DKK -1M | -516% |
| Total assets | DKK 5,2M | -27% |
| Equity | DKK 4,9M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -17 | -22 | -35 | -26 | -38 | -49 | -54 | -46 | -50 | -71 | -44 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -17 | -22 | -35 | -26 | -38 | -49 | -54 | -46 | -50 | -71 | -44 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -22 | -35 | -26 | -38 | -49 | -54 | -46 | -50 | -71 | -44 | -168 |
| Net financials | -211 | -320 | 118 | 47 | 162 | 39 | -262 | 311 | 117 | 221 | -732 | 383 | -801 |
| Profit before tax | -162 | -338 | 97 | 12 | 137 | 2 | -311 | 258 | 71 | 171 | -803 | 339 | -970 |
| Tax | 31 | 26 | 48 | 12 | 24 | 21 | 5 | 36 | 48 | 85 | -157 | 91 | 61 |
| Net profit | -193 | -363 | 48 | -0 | 112 | -20 | -315 | 221 | 22 | 86 | -645 | 248 | -1.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.341 | 8.481 | 8.468 | 8.464 | 8.566 | 8.536 | 8.264 | 7.506 | 7.532 | 7.660 | 6.966 | 7.183 | 5.232 |
| Equity | 8.359 | 7.465 | 7.466 | 7.469 | 7.531 | 7.459 | 7.091 | 7.258 | 7.225 | 7.254 | 6.552 | 6.741 | 4.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 982 | 1.015 | 1.001 | 995 | 1.035 | 1.077 | 1.173 | 248 | 307 | 406 | 414 | 442 | 333 |
| Total debt | 982 | 1.015 | 1.001 | 995 | 1.035 | 1.077 | 1.173 | 248 | 307 | 406 | 414 | 442 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Founder | Founder | 1991 | — | — |
JL Founder | Founder | 1991 | — | — |
BV Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Elmer-Rasmussen | Founder | 0 companies |
| Jytte Lissa Elmer-Rasmussen | Founder | 0 companies |
| Birte Veggerby Laustsen | Unofficial title | 0 companies |
| John Alfred Rosengreen | Board of Directors | 0 companies |