| Revenue | DKK 191K | -8% |
| EBITDA | DKK 191K | -8% |
| Net profit | DKK 187K | -8% |
| Total assets | DKK 347K | +21% |
| Equity | DKK 293K | +176% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -591 | 40 | 78 | 81 | 78 | 106 | 142 | 176 | 207 | 191 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -593 | 40 | 78 | 81 | 78 | 106 | 142 | 176 | 207 | 191 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -668 | 40 | 78 | 81 | 78 | 106 | 142 | 176 | 207 | 191 |
| Net financials | -26 | -22 | -21 | -19 | -15 | -12 | -9 | -7 | -4 | -5 |
| Profit before tax | -694 | 18 | 57 | 62 | 63 | 95 | 134 | 168 | 203 | 187 |
| Tax | -172 | 369 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -522 | -351 | 57 | 62 | 63 | 95 | 134 | 168 | 203 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 50 | 50 | 50 | 50 | 60 | 173 | 145 | 287 | 347 |
| Equity | -325 | -676 | -619 | -557 | -493 | -399 | -265 | -96 | 106 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 241 | 0 | 0 |
| Short-term debt | 778 | 726 | 669 | 607 | 543 | 459 | 0 | 0 | 180 | 54 |
| Total debt | 778 | 726 | 669 | 607 | 543 | 459 | 438 | 241 | 180 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Mortensen | Audit | 0 companies |
| Karl Kristian Steffen Hansen | Board of Directors | 0 companies |
| Christoffer Rene Steffen Hansen | Board of Directors | 0 companies |
| Gunna Dorbandt Hansen | Board of Directors | 0 companies |