| Revenue | DKK 1,6M | +18% |
| EBITDA | DKK -629K | +35% |
| Net profit | DKK -636K | +11% |
| Total assets | DKK 1,8M | +16% |
| Equity | DKK 360K | -75% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.388 | -8.632 | 3.379 | 3.868 | 5.072 | 2.800 | 4.717 | 3.916 | 3.473 | 3.172 | 4.817 | 3.296 | 1.342 | 1.581 |
| Staff expenses | -2.843 | -3.244 | -2.329 | -2.633 | -3.343 | -2.324 | -2.944 | -3.128 | -2.594 | -3.079 | -2.639 | -2.779 | -2.307 | -2.210 |
| EBITDA | 3.760 | -4.133 | 1.050 | 1.235 | 1.728 | 477 | 1.773 | 787 | 879 | 93 | 2.179 | 516 | -964 | -629 |
| Depreciation & amort. | 138 | -12 | -12 | -9 | -4 | -4 | -10 | -10 | -10 | -10 | -6 | -0 | -0 | -0 |
| EBIT | 3.622 | -4.145 | 1.038 | 1.226 | 1.725 | 473 | 1.763 | 777 | 869 | 83 | 2.172 | 516 | -964 | -629 |
| Net financials | 21 | -106 | -112 | 29 | 116 | 37 | 30 | 74 | 81 | 105 | 108 | 148 | 44 | -7 |
| Profit before tax | 3.643 | -4.166 | 926 | 1.255 | 1.841 | 510 | 1.793 | 852 | 951 | 188 | 2.281 | 665 | -920 | -636 |
| Tax | 915 | -1.043 | 229 | 298 | 407 | 112 | 395 | 188 | 209 | 41 | 504 | 257 | -202 | -0 |
| Net profit | 2.729 | -3.123 | 697 | 957 | 1.433 | 398 | 1.399 | 664 | 741 | 146 | 1.777 | 407 | -718 | -636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.099 | 7.274 | 6.979 | 4.729 | 5.534 | 2.341 | 4.215 | 3.762 | 4.971 | 4.374 | 7.000 | 4.422 | 1.560 | 1.804 |
| Equity | 2.220 | 5.344 | 3.041 | 3.998 | 4.431 | 1.829 | 3.228 | 3.392 | 4.133 | 3.980 | 5.757 | 4.164 | 1.446 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.878 | -1.930 | 3.939 | 731 | 1.103 | 512 | 987 | 370 | 838 | 394 | 1.243 | 257 | 114 | 1.445 |
| Total debt | 2.878 | -1.930 | 3.939 | 731 | 1.103 | 512 | 987 | 370 | 838 | 394 | 1.243 | 257 | 114 | 1.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Audit | 1991 | — | — |
DW Founder | Founder | 1991 | — | — |
TV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALEUR DESIGN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Falck Andreasen | Audit | 0 companies |
| David Whitfield Lewis | Founder | 0 companies |
| Torsten Valeur | Management | 0 companies |