| Revenue | DKK -116K | +296% |
| EBITDA | DKK -148K | -14% |
| Net profit | DKK -73K | +46% |
| Total assets | DKK 240K | -23% |
| Equity | DKK 179K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 273 | 252 | 245 | 544 | 808 | 311 | 412 | 43 | 150 | 126 | -29 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 173 | 154 | 169 | 546 | 726 | 237 | 340 | -43 | 72 | 48 | -131 | -148 |
| Depreciation & amort. | 87 | -74 | -74 | -74 | 48 | -14 | -61 | -61 | -61 | -51 | -0 | -0 | -0 |
| EBIT | 365 | 99 | 80 | 95 | 499 | 712 | 176 | 278 | -105 | 21 | 48 | -131 | -148 |
| Net financials | -9 | -12 | -12 | -10 | -9 | -9 | -11 | -12 | -9 | -10 | -10 | -6 | 75 |
| Profit before tax | 356 | 86 | 67 | 85 | 489 | 703 | 164 | 266 | -113 | 10 | 39 | -136 | -73 |
| Tax | 53 | 25 | 23 | 30 | 84 | 148 | 43 | 67 | -0 | -0 | 2 | -0 | -0 |
| Net profit | 303 | 62 | 44 | 55 | 406 | 555 | 122 | 199 | -113 | 10 | 36 | -136 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.070 | 965 | 825 | 852 | 1.663 | 1.796 | 1.526 | 1.396 | 936 | 888 | 719 | 311 | 240 |
| Equity | 605 | 571 | 518 | 423 | 629 | 984 | 906 | 905 | 592 | 602 | 388 | 252 | 179 |
| Long-term debt | 195 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 394 | 300 | 429 | 1.033 | 812 | 620 | 491 | 344 | 286 | 330 | 59 | 62 |
| Total debt | 465 | 394 | 306 | 429 | 1.033 | 812 | 620 | 491 | 344 | 286 | 330 | 59 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|